MOIL LIMITED

MOIL · Metals · NSE

₹285

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for MOIL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Moderate

Confidence

41%

ROE

14.5%

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹5,806 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

20.5%

Return on capital employed

EV / EBITDA

13.1×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

3.57×

Short-term liquidity

Asset Turnover

0.49×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3.2%

3-year revenue growth

Revenue CAGR (5Y)

8.8%

5-year revenue growth

Ratio Trends

MOIL · last 8 annual periods

ROE

14.5%

min 11.2%max 17.6%

ROCE

20.5%

min 14.9%max 24.5%

Operating Margin

min max

Debt / Equity

min max

PE

11.5×

min 10.0×max 11.5×

EV / EBITDA

7.6×

min 5.9×max 7.6×

Historical Financials

MOIL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹1177 Cr₹1436 Cr₹1335 Cr₹1443 Cr₹1579 Cr+7.6%
EBITDA₹627 Cr₹378 Cr₹440 Cr₹541 Cr-3.6%
EBIT₹240 Cr₹524 Cr₹334 Cr₹387 Cr+12.7%
PAT₹177 Cr₹377 Cr₹251 Cr₹293 Cr₹382 Cr+21.2%
EPS (diluted)₹7.44₹16.15₹12.31₹14.42+18.0%
CFO₹291 Cr₹360 Cr₹212 Cr₹253 Cr₹434 Cr+10.6%
CapEx₹-216 Cr₹-245 Cr₹-306 Cr₹-297 Cr
FCF₹144 Cr₹-33.0 Cr₹-52.4 Cr₹137 Cr-1.2%
Total Assets₹2580 Cr₹2692 Cr₹2889 Cr₹3211 Cr+5.6%
Total Debt₹0.0 Cr₹0.0 Cr₹0.0 Cr₹0.0 Cr
Shareholders' Equity₹2142 Cr₹2244 Cr₹2453 Cr₹2638 Cr+5.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MOIL vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ASHAPURMIN

ASHAPURMIN

Pending24.3%
IMFA

IMFA

Pending15.6%
JAINREC

JAINREC

Pending22.6%

Click a ticker to view its fair-value analysis.

Dividend History

21 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹31.60/sh

Last payout

2026-02-05

₹3.53

Peak payout

₹4.90

Trailing yield

2.43%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MOILNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.