CREDO BRANDS MARKETING L
MUFTI · General/Diversified · NSE
₹78
Current Market Price
Fair Value (DCF)
₹357
Margin of Safety
+360.8%
Updated just now
YieldIQ Score
86/100
Piotroski F-Score
8/9
Economic Moat
Wide
Confidence
58%
ROE
—
Debt/Equity
0.58
WACC
11.1%
Market Cap
₹507 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.6%
Return on capital employed
EV / EBITDA
6.9×
Enterprise multiple
Debt / EBITDA
2.2×
Leverage vs earnings
Interest Coverage
5.0×
EBIT covers interest
Current Ratio
3.61×
Short-term liquidity
Asset Turnover
0.80×
Revenue per ₹ of assets
Revenue CAGR (3Y)
21.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹77.51
Bear case
₹187.31
MoS +58.6%
Base case
₹357.2
MoS +78.3%
Bull case
₹424.72
MoS +81.8%
Ratio Trends
MUFTI · last 4 annual periods
ROE
16.7%
ROCE
28.4%
Operating Margin
—
Debt / Equity
0.58×
PE
—
EV / EBITDA
—
Historical Financials
MUFTI · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹341 Cr | ₹498 Cr | ₹567 Cr | ₹618 Cr | +21.9% |
| EBITDA | ₹107 Cr | ₹173 Cr | ₹163 Cr | ₹183 Cr | +19.5% |
| EBIT | — | — | ₹16.3 Cr | — | +0.0% |
| PAT | ₹35.7 Cr | ₹77.5 Cr | ₹59.2 Cr | ₹68.4 Cr | +24.1% |
| EPS (diluted) | — | — | ₹1.10 | — | +0.0% |
| CFO | ₹78.4 Cr | ₹72.4 Cr | ₹56.3 Cr | ₹166 Cr | +28.4% |
| CapEx | ₹-15.2 Cr | ₹-34.5 Cr | — | ₹-21.3 Cr | — |
| FCF | ₹63.2 Cr | ₹38.0 Cr | — | ₹145 Cr | +31.8% |
| Total Assets | ₹476 Cr | ₹574 Cr | ₹710 Cr | ₹769 Cr | +17.3% |
| Total Debt | ₹154 Cr | ₹192 Cr | ₹32.7 Cr | ₹237 Cr | +15.4% |
| Shareholders' Equity | ₹236 Cr | ₹281 Cr | ₹342 Cr | ₹410 Cr | +20.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MUFTI vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SSDL SSDL | — | — | Pending | 17.2% | — |
| INDTERRAIN INDTERRAIN | — | — | Pending | -23.3% | — |
| HEADSUP HEADSUP | — | — | Pending | 9.1% | — |
| SUULD SUULD | — | — | Pending | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MUFTI in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. CREDO BRANDS MARKETING L (MUFTI.NS) trades at 77.51 vs a model fair value of 357.20, a gap of 360.8%. Piotroski F-score: 8/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MUFTI →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MUFTI →
Compare
Head-to-head with peers
Compare MUFTI side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MUFTINow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.