HEADS UP VENTURES LIMITED

HEADSUP · General/Diversified · NSE

₹7

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for HEADSUP yet. Reason: Data Limited.

Valuation engine: DCF

Updated 4h ago

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

34%

ROE

9.1%

Debt/Equity

0.15

WACC

11.1%

Market Cap

₹15.48 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

5.1%

Return on capital employed

EV / EBITDA

5.3×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

5.88×

Short-term liquidity

Asset Turnover

0.95×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

HEADSUP · last 9 annual periods

ROE

9.1%

min -53.2%max 9.1%

ROCE

5.1%

min -5098667.7%max 5.1%

Operating Margin

min max

Debt / Equity

0.15×

min 0.15×max 0.15×

PE

min max

EV / EBITDA

min max

Historical Financials

HEADSUP · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹44.1K Cr₹1.0 Cr₹0.7 Cr₹0.6 Cr₹1.4 Cr-92.5%
EBITDA₹-4.8 Cr₹-9.2 Cr₹-4.3 Cr₹0.8 Cr
EBIT₹-258.8K Cr₹-488.0K Cr₹-925.8K Cr₹-431.8K Cr
PAT₹-278.9K Cr₹-5.4 Cr₹-9.7 Cr₹-4.3 Cr₹1.4 Cr
EPS (diluted)₹-1.26₹-2.43₹-4.37₹-1.96
CFO₹1219.7K Cr₹0.8 Cr₹-9.5 Cr₹-1.1 Cr₹0.1 Cr-98.3%
CapEx₹-0.0 Cr₹-0.2 Cr₹-0.0 Cr₹-0.0 Cr
FCF₹0.8 Cr₹-9.6 Cr₹-1.2 Cr₹0.1 Cr-41.4%
Total Assets₹35.1 Cr₹21.5 Cr₹16.3 Cr₹18.3 Cr-15.1%
Total Debt₹4.2 Cr₹0.0 Cr₹0.0 Cr₹0.0 Cr
Shareholders' Equity₹27.8 Cr₹18.2 Cr₹13.9 Cr₹15.3 Cr-13.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

HEADSUP vs 4 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SUULD

SUULD

Pending
INDTERRAIN

INDTERRAIN

Pending-2.7%
SSDL

SSDL

Pending17.2%
MUFTI

MUFTI

Pending10.8%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for HEADSUP in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse HEADSUPNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.