NORTH EAST CARRY CORP LTD

NECCLTD · Capital Goods · NSE

₹15

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for NECCLTD yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

2/9

Economic Moat

None

Confidence

8%

ROE

4.7%

Debt/Equity

0.48

WACC

11.1%

Market Cap

₹148.50 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

6.9%

Return on capital employed

EV / EBITDA

15.1×

Enterprise multiple

Debt / EBITDA

7.1×

Leverage vs earnings

Interest Coverage

2.9×

EBIT covers interest

Current Ratio

2.70×

Short-term liquidity

Asset Turnover

0.89×

Revenue per ₹ of assets

Revenue CAGR (3Y)

0.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

NECCLTD · last 7 annual periods

ROE

4.7%

min 4.1%max 5.5%

ROCE

6.9%

min 5.9%max 7.7%

Operating Margin

min max

Debt / Equity

0.48×

min 0.48×max 1.14×

PE

31.0×

min 31.0×max 76.3×

EV / EBITDA

14.8×

min 14.8×max 27.6×

Historical Financials

NECCLTD · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹231 Cr₹250 Cr₹306 Cr₹335 Cr₹329 Cr+9.3%
EBITDA₹15.1 Cr₹19.6 Cr₹21.7 Cr₹22.5 Cr+10.4%
EBIT₹8.6 Cr₹11.7 Cr₹17.3 Cr₹19.2 Cr+22.3%
PAT₹1.4 Cr₹4.3 Cr₹5.8 Cr₹8.0 Cr₹10.3 Cr+63.6%
EPS (diluted)₹0.28₹0.85₹1.15₹0.84+31.6%
CFO₹-10.5 Cr₹-10.2 Cr₹-14.4 Cr₹-46.2 Cr₹-21.2 Cr
CapEx₹-3.1 Cr₹-3.6 Cr₹-2.9 Cr₹-4.6 Cr
FCF₹-13.3 Cr₹-18.0 Cr₹-49.1 Cr₹-25.9 Cr
Total Assets₹218 Cr₹243 Cr₹317 Cr₹345 Cr+12.2%
Total Debt₹101 Cr₹119 Cr₹103 Cr₹106 Cr+1.1%
Shareholders' Equity₹98.9 Cr₹105 Cr₹194 Cr₹219 Cr+22.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

NECCLTD vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
OBCL

OBCL

Pending2.5%
SVLL

SVLL

Pending6.4%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for NECCLTD in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse NECCLTDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.