NGL FINE CHEM LIMITED

NGLFINE · General/Diversified · NSE

₹2,236

Current Market Price

Data Limited

Fair Value (DCF)

₹601

Margin of Safety

-73.1%

Updated just now

DCF Sensitivity →

YieldIQ Score

22/100

Piotroski F-Score

3/9

Economic Moat

None

Confidence

21%

ROE

Debt/Equity

0.29

WACC

11.1%

Market Cap

₹1,381 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.6%

Return on capital employed

EV / EBITDA

26.7×

Enterprise multiple

Debt / EBITDA

1.5×

Leverage vs earnings

Interest Coverage

12.9×

EBIT covers interest

Current Ratio

1.98×

Short-term liquidity

Asset Turnover

0.84×

Revenue per ₹ of assets

Revenue CAGR (3Y)

5.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹2,235.9

Bear case

₹385.2

MoS -480.5%

Base case

₹601.08

MoS -272.0%

Bull case

₹866.78

MoS -158.0%

Ratio Trends

NGLFINE · last 4 annual periods

ROE

7.5%

min 4.2%max 24.6%

ROCE

11.8%

min 4.9%max 33.7%

Operating Margin

min max

Debt / Equity

0.27×

min 0.12×max 0.27×

PE

36.2×

min 36.2×max 36.2×

EV / EBITDA

19.1×

min 19.1×max 19.1×

Historical Financials

NGLFINE · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹313 Cr₹274 Cr₹334 Cr₹363 Cr+5.1%
EBITDA₹78.5 Cr₹39.9 Cr₹67.4 Cr₹42.5 Cr-18.5%
EBIT₹12.4 Cr₹16.6 Cr+10.2%
PAT₹49.9 Cr₹20.5 Cr₹41.3 Cr₹21.1 Cr-24.9%
EPS (diluted)₹15.09₹19.95+9.8%
CFO₹13.8 Cr₹35.3 Cr₹20.5 Cr₹35.8 Cr+37.4%
CapEx₹-56.4 Cr₹-131 Cr
FCF₹-42.6 Cr₹-94.9 Cr
Total Assets₹277 Cr₹287 Cr₹356 Cr₹433 Cr+16.1%
Total Debt₹30.0 Cr₹28.4 Cr₹31.7 Cr₹77.1 Cr+37.0%
Shareholders' Equity₹203 Cr₹223 Cr₹263 Cr₹282 Cr+11.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

NGLFINE vs 4 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
TTKHLTCARE

TTKHLTCARE

Pending7.7%
SAIPARENT

SAIPARENT

Pending15.9%
SMSPHARMA

SMSPHARMA

Pending10.8%
SENORES

SENORES

Pending7.2%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for NGLFINE in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse NGLFINENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.