NRB INDUS. BEARINGS LTD.

NIBL · General/Diversified · NSE

₹33

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for NIBL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

21%

ROE

-78.5%

Debt/Equity

WACC

11.1%

Market Cap

₹78.82 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

153.5%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

2.6×

EBIT covers interest

Current Ratio

0.93×

Short-term liquidity

Asset Turnover

0.60×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-2.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

NIBL · last 9 annual periods

ROE

-78.5%

min -78.5%max 110.2%

ROCE

153.5%

min -146.4%max 153.5%

Operating Margin

min max

Debt / Equity

min max

PE

min max

EV / EBITDA

18.1×

min 18.1×max 25.4×

Historical Financials

NIBL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹56.4 Cr₹68.1 Cr₹79.5 Cr₹71.9 Cr₹63.2 Cr+2.9%
EBITDA₹6.8 Cr₹5.4 Cr₹-6.9 Cr₹38.9 Cr+54.3%
EBIT₹11.4 Cr₹-2.0 Cr₹-3.5 Cr₹-15.0 Cr
PAT₹4.0 Cr₹-10.1 Cr₹-12.9 Cr₹-26.0 Cr₹18.6 Cr+47.1%
EPS (diluted)₹1.64₹-4.17₹0.00₹-10.73
CFO₹3.5 Cr₹-0.8 Cr₹3.8 Cr₹2.8 Cr₹-19.2 Cr
CapEx₹-2.3 Cr₹-1.4 Cr₹-0.5 Cr
FCF₹-3.1 Cr₹2.4 Cr₹2.2 Cr
Total Assets₹124 Cr₹119 Cr₹107 Cr₹127 Cr+0.5%
Total Debt₹114 Cr₹58.6 Cr₹51.0 Cr₹49.1 Cr-19.0%
Shareholders' Equity₹-9.2 Cr₹-18.1 Cr₹-40.7 Cr₹-23.7 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

NIBL vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
LAKPRE

LAKPRE

Pending
STERTOOLS

STERTOOLS

Pending11.7%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for NIBL in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse NIBLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.