ODIGMA CONSULTANCY SOL L
ODIGMA · General/Diversified · NSE
₹28
Current Market Price
Fair Value (DCF)
₹38
Margin of Safety
+37.0%
Updated just now
YieldIQ Score
65/100
Piotroski F-Score
9/9
Economic Moat
None
Confidence
53%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹86 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
100.0%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
5.63×
Short-term liquidity
Asset Turnover
0.70×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹27.61
Bear case
₹35.95
MoS +23.2%
Base case
₹37.84
MoS +27.0%
Bull case
₹100.14
MoS +72.4%
Ratio Trends
ODIGMA · last 4 annual periods
ROE
0.7%
ROCE
4.6%
Operating Margin
—
Debt / Equity
0.00×
PE
—
EV / EBITDA
—
Historical Financials
ODIGMA · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹4.1 Cr | ₹11.7 Cr | ₹42.3 Cr | ₹47.3 Cr | +125.6% |
| EBITDA | ₹0.3 Cr | ₹1.0 Cr | ₹2.2 Cr | ₹2.7 Cr | +107.5% |
| EBIT | — | — | — | — | — |
| PAT | ₹0.2 Cr | ₹0.7 Cr | ₹0.0 Cr | ₹0.4 Cr | +25.2% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹0.5 Cr | ₹1.4 Cr | ₹-16.8 Cr | ₹15.1 Cr | +203.4% |
| CapEx | ₹-0.1 Cr | ₹-1.8 Cr | ₹-0.2 Cr | ₹-0.1 Cr | — |
| FCF | ₹0.4 Cr | ₹-0.4 Cr | ₹-17.0 Cr | ₹15.0 Cr | +228.2% |
| Total Assets | ₹3.1 Cr | ₹5.1 Cr | ₹88.3 Cr | ₹67.8 Cr | +179.8% |
| Total Debt | ₹0.1 Cr | ₹0.1 Cr | ₹0.1 Cr | — | -16.3% |
| Shareholders' Equity | ₹0.9 Cr | ₹1.5 Cr | ₹68.8 Cr | ₹59.2 Cr | +305.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ODIGMA vs 2 closest peers by market-cap band
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ODIGMA in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ODIGMA CONSULTANCY SOL L (ODIGMA.NS) trades at 27.61 vs a model fair value of 37.84, a gap of 37.0%. Piotroski F-score: 9/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ODIGMA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ODIGMA →
Compare
Head-to-head with peers
Compare ODIGMA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ODIGMANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.