DuPont Decomposition
Why does ONMOBILE earn its ROE?
Breaking down Return on Equity into profitability, efficiency, and leverage.
ROE = Net Margin × Asset Turnover × Equity Multiplier
-1.8% = -2.2% × 0.53 × 1.57
Latest: FY2026
Profitability
Net Margin
-2.2%
6.3% →-2.2%
How much profit per ₹ of revenue
Efficiency
Asset Turnover
0.53x
0.57x →0.53x
Revenue per ₹ of assets
Leverage
Equity Multiplier
1.57x
1.40x →1.57x
Assets funded by equity vs debt
Trend Analysis
ROE declined by 6.8 pp over 5 years. Driven by net margin declining (6.2% → -2.2%).
Historical Decomposition
Last 5 years
| Year | Revenue | PAT | Net Margin | Asset TO | Leverage | ROE |
|---|---|---|---|---|---|---|
| FY2022 | ₹0Cr | ₹0Cr | 6.3% | 0.57 | 1.40 | 5.0% |
| FY2023 | ₹0Cr | ₹0Cr | 1.3% | 0.58 | 1.39 | 1.0% |
| FY2024 | ₹0Cr | ₹0Cr | 3.0% | 0.58 | 1.36 | 2.4% |
| FY2025 | ₹0Cr | ₹-0Cr | -7.0% | 0.66 | 1.40 | -6.5% |
| FY2026 | ₹0Cr | ₹-0Cr | -2.2% | 0.53 | 1.57 | -1.8% |
How to read DuPont
- • Rising ROE from margin = pricing power, operational improvement (good)
- • Rising ROE from turnover = better asset utilization (good)
- • Rising ROE from leverage = more debt, amplified risk (caution)
- • Falling ROE across all three = structural deterioration (red flag)
DuPont decomposition from audited annual financials. Factual analysis, not investment advice.