ONMOBILE GLOBAL LTD.
ONMOBILE · General/Diversified · NSE
₹51
Current Market Price
Fair Value (DCF)
₹43
Discount to FV
-17.0%
Updated 1h ago
YieldIQ Score
20/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
24%
ROE
-1.8%
Debt/Equity
0.12
WACC
11.1%
Market Cap
₹544.90 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
4.7%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-4.7×
EBIT covers interest
Current Ratio
1.22×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
-0.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹51.25
Bear case
Discount -50.6%
Base case
Discount -20.5%
Bull case
Discount +45.3%
Ratio Trends
ONMOBILE · last 9 annual periods
ROE
-1.8%
ROCE
4.7%
Operating Margin
—
Debt / Equity
0.12×
PE
95.5×
EV / EBITDA
32.3×
Historical Financials
ONMOBILE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹520 Cr | ₹525 Cr | ₹513 Cr | ₹573 Cr | ₹517 Cr | -0.1% |
| EBITDA | ₹58.3 Cr | ₹18.0 Cr | ₹42.3 Cr | ₹3.7 Cr | ₹33.2 Cr | -13.1% |
| EBIT | ₹47.8 Cr | ₹7.8 Cr | ₹31.1 Cr | — | — | -10.2% |
| PAT | ₹32.5 Cr | ₹6.7 Cr | ₹15.2 Cr | ₹-40.2 Cr | ₹-11.3 Cr | — |
| EPS (diluted) | ₹3.05 | ₹0.64 | ₹1.44 | — | — | -17.1% |
| CFO | ₹-24.2 Cr | ₹44.4 Cr | ₹38.0 Cr | ₹-23.9 Cr | ₹87.2 Cr | — |
| CapEx | ₹-55.0 Cr | ₹-88.2 Cr | ₹-76.6 Cr | ₹-25.0 Cr | ₹-35.2 Cr | — |
| FCF | ₹-79.2 Cr | ₹-43.8 Cr | ₹-38.6 Cr | ₹-48.9 Cr | ₹52.1 Cr | — |
| Total Assets | ₹911 Cr | ₹907 Cr | ₹885 Cr | ₹870 Cr | ₹981 Cr | +1.9% |
| Total Debt | ₹11.0 Cr | ₹17.9 Cr | ₹18.1 Cr | ₹43.9 Cr | ₹76.9 Cr | +62.7% |
| Shareholders' Equity | ₹653 Cr | ₹655 Cr | ₹650 Cr | ₹623 Cr | ₹625 Cr | -1.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ONMOBILE vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 RCOM RCOM | — | — | Pending | 10.3% | — |
 SUYOG SUYOG | — | — | Pending | 10.1% | — |
GTL GTL | — | — | Pending | -10.7% | — |
UNIINFO UNIINFO | — | — | Pending | -2.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
7 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹3.00/sh
Last payout
2022-09-14
₹1.50
Peak payout
₹1.50
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ONMOBILE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ONMOBILE →
Compare
Head-to-head with peers
Compare ONMOBILE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ONMOBILENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.