Page Industries Limited
PAGEIND · FMCG · NSE
₹37,955
Current Market Price
Fair Value (DCF)
₹18,726
Discount to FV
-50.7%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
67%
ROE
51.8%
Debt/Equity
0.19
WACC
9.8%
Market Cap
₹42,335 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
67.4%
Return on capital employed
EV / EBITDA
36.1×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
21.6×
EBIT covers interest
Current Ratio
1.72×
Short-term liquidity
Asset Turnover
1.84×
Revenue per ₹ of assets
Revenue CAGR (3Y)
3.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹37,955
Bear case
Discount -247.7%
Base case
Discount -102.7%
Bull case
Discount -50.8%
Ratio Trends
PAGEIND · last 8 annual periods
ROE
51.8%
ROCE
67.4%
Operating Margin
—
Debt / Equity
0.19×
PE
74.0×
EV / EBITDA
48.6×
Historical Financials
PAGEIND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹3725 Cr | ₹4678 Cr | ₹4547 Cr | ₹4935 Cr | ₹5247 Cr | +8.9% |
| EBITDA | ₹806 Cr | ₹877 Cr | ₹892 Cr | ₹1124 Cr | ₹1182 Cr | +10.0% |
| EBIT | ₹741 Cr | ₹799 Cr | ₹801 Cr | — | — | +2.0% |
| PAT | ₹537 Cr | ₹571 Cr | ₹569 Cr | ₹729 Cr | ₹764 Cr | +9.2% |
| EPS (diluted) | ₹481.03 | ₹512.15 | ₹510.31 | — | — | +1.5% |
| CFO | ₹327 Cr | ₹-1.6 Cr | ₹1080 Cr | ₹1204 Cr | ₹794 Cr | +24.9% |
| CapEx | ₹-98.0 Cr | ₹-166 Cr | ₹-96.1 Cr | ₹-79.6 Cr | ₹-108 Cr | — |
| FCF | ₹229 Cr | ₹-167 Cr | ₹984 Cr | ₹1124 Cr | ₹687 Cr | +31.6% |
| Total Assets | ₹2107 Cr | ₹2693 Cr | ₹2683 Cr | ₹2643 Cr | ₹2856 Cr | +7.9% |
| Total Debt | ₹110 Cr | ₹406 Cr | ₹185 Cr | ₹262 Cr | ₹277 Cr | +26.0% |
| Shareholders' Equity | ₹1089 Cr | ₹1371 Cr | ₹1597 Cr | ₹1407 Cr | ₹1503 Cr | +8.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PAGEIND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 KALYANKJIL KALYANKJIL | — | — | Pending | 21.4% | 28.7× |
 IRCTC IRCTC | — | — | Pending | 32.3% | 28.4× |
 BALKRISIND BALKRISIND | — | — | Pending | 11.3% | 32.4× |
 VOLTAS VOLTAS | — | — | Pending | 12.9% | — |
 SONACOMS SONACOMS | — | — | Pending | 10.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
37 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹2,440.00/sh
Last payout
2026-05-27
₹150.00
Peak payout
₹300.00
Trailing yield
1.45%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Page Industries Limited (PAGEIND.NS) trades at 37955.00 vs a model fair value of 18725.97, a gap of -50.7%. Piotroski F-score: 6/9. Moat ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PAGEIND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PAGEIND →
Compare
Head-to-head with peers
Compare PAGEIND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PAGEINDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.