PARKHOTELS

PARKHOTELS · General/Diversified · NSE

₹115

Current Market Price

Near Fair Value

Fair Value (DCF)

₹94

Discount to FV

-18.0%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

54/100

Piotroski F-Score

3/9

Economic Moat

None

Confidence

32%

ROE

6.5%

Debt/Equity

0.13

WACC

11.1%

Market Cap

₹2,451 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

15.6%

Return on capital employed

EV / EBITDA

14.4×

Enterprise multiple

Debt / EBITDA

2.0×

Leverage vs earnings

Interest Coverage

10.1×

EBIT covers interest

Current Ratio

1.62×

Short-term liquidity

Asset Turnover

0.41×

Revenue per ₹ of assets

Revenue CAGR (3Y)

12.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹114.86

Bear case

Discount -112.4%

Base case

Discount -21.9%

Bull case

Discount +6.6%

Ratio Trends

PARKHOTELS · last 4 annual periods

ROE

6.5%

min -5.5%max 8.7%

ROCE

15.6%

min 5.0%max 15.6%

Operating Margin

min max

Debt / Equity

0.13×

min 0.08×max 1.29×

PE

min max

EV / EBITDA

min max

Historical Financials

PARKHOTELS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹249 Cr₹497 Cr₹561 Cr₹631 Cr₹707 Cr+29.8%
EBITDA₹58.2 Cr₹177 Cr₹205 Cr₹230 Cr₹220 Cr+39.4%
EBIT₹155 Cr+0.0%
PAT₹-28.2 Cr₹48.1 Cr₹68.8 Cr₹83.6 Cr₹65.7 Cr
EPS (diluted)₹3.82+0.0%
CFO₹58.1 Cr₹176 Cr₹168 Cr₹158 Cr₹182 Cr+32.9%
CapEx₹-27.4 Cr₹-42.1 Cr₹-119 Cr₹-151 Cr₹-287 Cr
FCF₹30.7 Cr₹134 Cr₹49.2 Cr₹6.6 Cr₹-105 Cr
Total Assets₹1275 Cr₹1362 Cr₹1477 Cr₹1671 Cr₹2054 Cr+12.7%
Total Debt₹654 Cr₹617 Cr₹99.9 Cr₹168 Cr₹373 Cr-13.1%
Shareholders' Equity₹509 Cr₹556 Cr₹1198 Cr₹1284 Cr₹1342 Cr+27.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PARKHOTELS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BRIGHOTEL

BRIGHOTEL

Pending6.1%
TAJGVK

TAJGVK

Pending14.5%
EIHAHOTELS

EIHAHOTELS

Pending14.5%18.9×
SAMHI

SAMHI

Pending7.5%
ORIENTHOT

ORIENTHOT

Pending5.8%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.50/sh

Last payout

2025-09-19

₹0.50

Peak payout

₹0.50

Trailing yield

0.44%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. PARKHOTELS (PARKHOTELS.NS) trades at 114.86 vs a model fair value of 94.24, a gap of -18.0%. Piotroski F-score: 3/9. Moat label: None. Re...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PARKHOTELSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.