PCBL Chemical Limited
PCBL · General/Diversified · NSE
₹282
Current Market Price
Fair Value (DCF)
₹324
Margin of Safety
+15.0%
Updated 1d ago
YieldIQ Score
34/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
17%
ROE
11.7%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.11 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.2%
Return on capital employed
EV / EBITDA
13.9×
Enterprise multiple
Debt / EBITDA
4.8×
Leverage vs earnings
Interest Coverage
2.3×
EBIT covers interest
Current Ratio
0.96×
Short-term liquidity
Asset Turnover
0.69×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
24.8%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹282
Bear case
₹108.48
MoS -160.0%
Base case
₹324.3
MoS +13.0%
Bull case
₹368.05
MoS +23.4%
Ratio Trends
PCBL · last 7 annual periods
ROE
11.7%
ROCE
14.8%
Operating Margin
—
Debt / Equity
1.50×
PE
44.7×
EV / EBITDA
6.6×
Historical Financials
PCBL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2660 Cr | ₹4446 Cr | ₹1374 Cr | ₹1929 Cr | ₹8356 Cr | +33.1% |
| EBITDA | — | ₹681 Cr | ₹772 Cr | ₹1071 Cr | ₹1375 Cr | +19.2% |
| EBIT | ₹426 Cr | ₹561 Cr | ₹167 Cr | ₹258 Cr | — | -11.8% |
| PAT | ₹314 Cr | ₹426 Cr | ₹102 Cr | ₹111 Cr | ₹435 Cr | +8.5% |
| EPS (diluted) | ₹18.22 | ₹11.81 | ₹2.71 | ₹2.95 | — | -36.6% |
| CFO | ₹385 Cr | ₹290 Cr | ₹504 Cr | ₹1105 Cr | ₹760 Cr | +18.6% |
| CapEx | — | — | — | — | ₹-774 Cr | — |
| FCF | — | — | — | — | ₹-13.3 Cr | — |
| Total Assets | — | ₹4785 Cr | ₹5433 Cr | ₹11.3K Cr | ₹11.7K Cr | +25.1% |
| Total Debt | — | — | ₹536 Cr | ₹1043 Cr | ₹5571 Cr | +79.6% |
| Shareholders' Equity | — | — | ₹2830 Cr | ₹3247 Cr | ₹3709 Cr | +7.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PCBL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| JUBLINGREA JUBLINGREA | — | — | Pending | 8.6% | — |
| PRIVISCL PRIVISCL | — | — | Pending | 16.7% | — |
| VINATIORGA VINATIORGA | — | — | Pending | 14.5% | — |
| GRWRHITECH GRWRHITECH | — | — | Pending | 14.0% | — |
| SHAILY SHAILY ENG PLASTICS LTD | -56.8% | 55 | Data Limited | 17.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PCBL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PCBL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PCBL →
Compare
Head-to-head with peers
Compare PCBL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PCBLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.