Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: PEARLPOLY· We're continuously improving data quality. Contact support if this persists.

PEARL POLYMERS LTD

PEARLPOLY · General/Diversified · NSE

₹21

Current Market Price

High Risk

Fair Value (DCF)

₹0

Margin of Safety

-100.0%

Updated 4h ago

DCF Sensitivity →

YieldIQ Score

53/100

Piotroski F-Score

4/9

Economic Moat

Narrow

Confidence

22138038%

ROE

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹35 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-87.0×

EBIT covers interest

Current Ratio

5.60×

Short-term liquidity

Asset Turnover

0.54×

Revenue per ₹ of assets

Revenue CAGR (3Y)

16.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹20.5

Bear case

₹0

MoS -Infinity%

Base case

₹0

MoS -Infinity%

Bull case

₹0

MoS -Infinity%

Ratio Trends

PEARLPOLY · last 4 annual periods

ROE

-15.3%

min -21.5%max 47.4%

ROCE

-14.2%

min -19.3%max 61.9%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.01×

PE

1.4×

min 1.4×max 1.4×

EV / EBITDA

0.8×

min 0.8×max 0.8×

Historical Financials

PEARLPOLY · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹14.0 Cr₹17.1 Cr₹16.1 Cr₹22.0 Cr+16.2%
EBITDA₹28.8 Cr₹-7.4 Cr₹1.0 Cr₹-4.7 Cr
EBIT
PAT₹21.8 Cr₹-8.2 Cr₹0.7 Cr₹-5.1 Cr
EPS (diluted)
CFO₹28.9 Cr₹-4.8 Cr₹-7.1 Cr₹-4.8 Cr
CapEx₹-1.4 Cr₹-0.6 Cr₹-0.6 Cr₹-0.5 Cr
FCF₹27.5 Cr₹-5.4 Cr₹-7.7 Cr₹-5.3 Cr
Total Assets₹56.3 Cr₹45.2 Cr₹45.2 Cr₹40.9 Cr-10.2%
Total Debt₹0.4 Cr₹0.2 Cr₹0.1 Cr₹0.0 Cr
Shareholders' Equity₹46.1 Cr₹38.0 Cr₹38.6 Cr₹33.4 Cr-10.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PEARLPOLY vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BALKRISHNA

BALKRISHNA PAPER MILLS L

-100.0%17Data Limited-4.8%
ORIENTLTD

ORIENT PRESS LIMITED

+282.9%37Data Limited-4.2%
AMDIND

AMDIND

Pending0.6%
ANTGRAPHIC

ANTGRAPHIC

Pending-2.6%
TOKYOPLAST

TOKYO PLAST INTL LTD

-75.9%22Overvalued2.1%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for PEARLPOLY in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PEARLPOLYNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.