Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: BALKRISHNA· We're continuously improving data quality. Contact support if this persists.

BALKRISHNA PAPER MILLS L

BALKRISHNA · General/Diversified · NSE

₹19

Current Market Price

Data Limited

Fair Value (DCF)

₹0

Margin of Safety

-100.0%

Updated 1d ago

DCF Sensitivity →

YieldIQ Score

17/100

Piotroski F-Score

5/9

Economic Moat

None

Confidence

0%

ROE

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹60 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-0.1×

EBIT covers interest

Current Ratio

0.30×

Short-term liquidity

Asset Turnover

0.12×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹18.58

Bear case

₹0

MoS -Infinity%

Base case

₹0

MoS -Infinity%

Bull case

₹11.29

MoS -64.6%

Ratio Trends

BALKRISHNA · last 4 annual periods

ROE

-4.8%

min -4.8%max 34.5%

ROCE

0.4%

min -27.1%max 61.3%

Operating Margin

min max

Debt / Equity

min max

PE

min max

EV / EBITDA

30.3×

min 30.3×max 30.3×

Historical Financials

BALKRISHNA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹126 Cr₹242 Cr₹109 Cr₹557.7K Cr₹2.3 Cr-63.2%
EBITDA₹7.5 Cr₹-37.3 Cr₹2.2 Cr₹-0.4 Cr
EBIT₹-12.7 Cr₹4.0 Cr₹-41.7 Cr₹-8084.5K Cr
PAT₹-25.8 Cr₹-4.7 Cr₹-51.9 Cr₹-7113.9K Cr₹8.2 Cr
EPS (diluted)₹-24.07₹-4.36₹-48.30₹-66.24
CFO₹23.6 Cr₹-54.5 Cr₹-19.6 Cr₹-839.8K Cr₹-4.1 Cr
CapEx
FCF
Total Assets₹187 Cr₹135 Cr₹4532.2K Cr₹18.9 Cr-43.6%
Total Debt₹64.4 Cr₹8110.0K Cr₹50.0 Cr-6.1%
Shareholders' Equity₹-150 Cr₹-22188.1K Cr₹-169 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BALKRISHNA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ORIENTLTD

ORIENT PRESS LIMITED

+282.9%37Data Limited-4.2%
AMDIND

AMDIND

Pending0.6%
PEARLPOLY

PEARLPOLY

Pending-15.3%
TOKYOPLAST

TOKYO PLAST INTL LTD

-75.9%22Above Fair Value2.1%
RPPL

RPPL

Pending4.9%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for BALKRISHNA in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BALKRISHNANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.