Pfizer Limited

PFIZER · Pharma · NSE

₹4,859

Current Market Price

Below Fair Value

Fair Value (DCF)

₹5,830

Margin of Safety

+20.0%

Updated 1d ago

DCF Sensitivity →

YieldIQ Score

65/100

Piotroski F-Score

7/9

Economic Moat

Wide

Confidence

58%

ROE

18.2%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹0.22 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

23.6%

Return on capital employed

EV / EBITDA

18.8×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

121.8×

EBIT covers interest

Current Ratio

6.17×

Short-term liquidity

Asset Turnover

0.54×

Revenue per ₹ of assets

Revenue CAGR (3Y)

0.8%

3-year revenue growth

Revenue CAGR (5Y)

2.1%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹4,859.4

Bear case

₹3,141.74

MoS -54.7%

Base case

₹5,830.41

MoS +16.7%

Bull case

₹7,105.36

MoS +31.6%

Ratio Trends

PFIZER · last 8 annual periods

ROE

18.2%

min 4.0%max 18.2%

ROCE

25.1%

min 5.2%max 25.1%

Operating Margin

min max

Debt / Equity

0.03×

min 0.00×max 0.03×

PE

122.3×

min 32.5×max 122.3×

EV / EBITDA

16.8×

min 16.8×max 16.8×

Historical Financials

PFIZER · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹2239 Cr₹2611 Cr₹2422 Cr₹2193 Cr₹2281 Cr+0.5%
EBITDA₹898 Cr₹943 Cr₹824 Cr₹1085 Cr+4.8%
EBIT₹684 Cr₹783 Cr₹167 Cr₹251 Cr-22.2%
PAT₹498 Cr₹613 Cr₹624 Cr₹551 Cr₹768 Cr+11.4%
EPS (diluted)₹108.77₹133.89₹28.34₹22.33-32.7%
CFO₹427 Cr₹667 Cr₹356 Cr₹257 Cr₹660 Cr+11.5%
CapEx₹-28.1 Cr
FCF₹632 Cr+0.0%
Total Assets₹3901 Cr₹4001 Cr₹4229 Cr₹4911 Cr+5.9%
Total Debt₹2.5 Cr₹2.5 Cr₹108 Cr+156.6%
Shareholders' Equity₹3207 Cr₹3596 Cr₹4217 Cr+7.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PFIZER vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
GLAXO

GLAXO

Pending47.5%

Click a ticker to view its fair-value analysis.

Dividend History

12 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹340.00/sh

Last payout

2025-07-09

₹165.00

Peak payout

₹320.00

Trailing yield

3.40%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Pfizer Limited's current price is 4859.40, with a fair value of 5830.41 and a margin of safety of 20.0%. Its ROCE is 23.6% and ROE is 18....

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PFIZERNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.