Pfizer Limited

PFIZER · Pharma · NSE

₹4,551

Current Market Price

High Risk

Fair Value (DCF)

₹3,725

Discount to FV

-18.1%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

43/100

Piotroski F-Score

6/9

Economic Moat

Moderate

Confidence

72%

ROE

18.2%

Debt/Equity

0.03

WACC

9.5%

Market Cap

₹20,820 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

25.1%

Return on capital employed

EV / EBITDA

20.1×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

103.9×

EBIT covers interest

Current Ratio

6.06×

Short-term liquidity

Asset Turnover

0.51×

Revenue per ₹ of assets

Revenue CAGR (3Y)

1.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹4,551.1

Bear case

Discount -365.2%

Base case

Discount -22.2%

Bull case

Discount -1.8%

Ratio Trends

PFIZER · last 8 annual periods

ROE

18.2%

min 4.0%max 18.2%

ROCE

25.1%

min 5.2%max 25.1%

Operating Margin

min max

Debt / Equity

0.03×

min 0.00×max 0.03×

PE

122.3×

min 32.5×max 122.3×

EV / EBITDA

16.8×

min 16.8×max 16.8×

Historical Financials

PFIZER · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹2611 Cr₹2422 Cr₹2193 Cr₹2281 Cr₹2520 Cr-0.9%
EBITDA₹898 Cr₹943 Cr₹824 Cr₹1085 Cr₹1043 Cr+3.8%
EBIT₹783 Cr₹837 Cr₹761 Cr-0.7%
PAT₹613 Cr₹624 Cr₹551 Cr₹768 Cr₹722 Cr+4.2%
EPS (diluted)₹133.89₹136.38₹120.51-2.6%
CFO₹667 Cr₹356 Cr₹257 Cr₹660 Cr₹968 Cr+9.7%
CapEx₹-15.3 Cr₹-65.0 Cr₹-18.9 Cr₹-28.1 Cr₹-25.2 Cr
FCF₹652 Cr₹291 Cr₹238 Cr₹632 Cr₹942 Cr+9.7%
Total Assets₹3901 Cr₹4001 Cr₹4229 Cr₹4911 Cr₹4922 Cr+6.0%
Total Debt₹167 Cr₹134 Cr₹94.5 Cr₹108 Cr₹70.2 Cr-19.5%
Shareholders' Equity₹2864 Cr₹3207 Cr₹3596 Cr₹4217 Cr₹4203 Cr+10.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PFIZER vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
GLAXO

GLAXO

Pending45.7%37.3×

Click a ticker to view its fair-value analysis.

Dividend History

12 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹340.00/sh

Last payout

2025-07-09

₹165.00

Peak payout

₹320.00

Trailing yield

3.63%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PFIZERNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.