PLAZA WIRES LIMITED
PLAZACABLE · General/Diversified · NSE
₹40
Current Market Price
Fair Value (DCF)
₹15
Margin of Safety
-63.3%
Updated 4h ago
YieldIQ Score
27/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
48%
ROE
—
Debt/Equity
0.27
WACC
11.1%
Market Cap
₹176 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
5.3%
Return on capital employed
EV / EBITDA
18.2×
Enterprise multiple
Debt / EBITDA
2.2×
Leverage vs earnings
Interest Coverage
2.4×
EBIT covers interest
Current Ratio
3.03×
Short-term liquidity
Asset Turnover
1.33×
Revenue per ₹ of assets
Revenue CAGR (3Y)
7.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹40.34
Bear case
₹8.93
MoS -351.7%
Base case
₹14.78
MoS -172.9%
Bull case
₹22.32
MoS -80.7%
Ratio Trends
PLAZACABLE · last 4 annual periods
ROE
2.4%
ROCE
5.8%
Operating Margin
—
Debt / Equity
0.21×
PE
—
EV / EBITDA
—
Historical Financials
PLAZACABLE · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹177 Cr | ₹182 Cr | ₹199 Cr | ₹218 Cr | +7.3% |
| EBITDA | ₹13.3 Cr | ₹15.6 Cr | ₹10.9 Cr | ₹8.6 Cr | -13.5% |
| EBIT | — | — | — | — | — |
| PAT | ₹6.0 Cr | ₹7.3 Cr | ₹3.7 Cr | ₹2.9 Cr | -21.5% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹11.0 Cr | ₹8.6 Cr | ₹173 Cr | ₹11.0 Cr | -0.2% |
| CapEx | ₹-4.4 Cr | ₹-4.0 Cr | ₹-4.3 Cr | ₹-23.4 Cr | — |
| FCF | ₹6.7 Cr | ₹4.6 Cr | ₹168 Cr | ₹-12.4 Cr | — |
| Total Assets | ₹104 Cr | ₹112 Cr | ₹173 Cr | ₹164 Cr | +16.3% |
| Total Debt | ₹40.2 Cr | ₹39.7 Cr | ₹41.3 Cr | ₹25.2 Cr | -14.4% |
| Shareholders' Equity | ₹45.5 Cr | ₹53.1 Cr | ₹120 Cr | ₹122 Cr | +39.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PLAZACABLE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| AARTECH AARTECH | — | — | Pending | 8.8% | — |
| VETO VETO SWITCHGEAR CABLE LTD | +32.2% | 59 | Below Fair Value | 8.3% | — |
| CORDSCABLE CORDS CABLE INDUS LTD. | +57.8% | 75 | Below Fair Value | 8.0% | — |
| NIPPOBATRY INDO-NATIONAL LIMITED | +183.7% | 37 | Data Limited | 26.3% | — |
| GEEKAYWIRE GEEKAY WIRES LIMITED | +53.4% | 47 | Below Fair Value | 20.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PLAZACABLE in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PLAZA WIRES LIMITED (PLAZACABLE.NS) trades at 40.34 vs a model fair value of 14.78, a gap of -63.3%. Piotroski F-score: 5/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PLAZACABLE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PLAZACABLE →
Compare
Head-to-head with peers
Compare PLAZACABLE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PLAZACABLENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.