Poly Medicure Limited

POLYMED · General/Diversified · NSE

₹1,418

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for POLYMED yet. Reason: Data Limited.

Valuation engine: DCF

Updated 6h ago

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

30%

ROE

12.2%

Debt/Equity

0.07

WACC

9.8%

Market Cap

₹14,368 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

18.6%

Return on capital employed

EV / EBITDA

24.1×

Enterprise multiple

Debt / EBITDA

0.4×

Leverage vs earnings

Interest Coverage

40.5×

EBIT covers interest

Current Ratio

5.18×

Short-term liquidity

Asset Turnover

0.54×

Revenue per ₹ of assets

Revenue CAGR (3Y)

9.0%

3-year revenue growth

Revenue CAGR (5Y)

14.0%

5-year revenue growth

Ratio Trends

POLYMED · last 8 annual periods

ROE

12.2%

min 4.7%max 12.2%

ROCE

18.6%

min 5.6%max 18.6%

Operating Margin

min max

Debt / Equity

0.07×

min 0.07×max 0.12×

PE

164.2×

min 65.7×max 164.2×

EV / EBITDA

32.2×

min 32.2×max 32.2×

Historical Financials

POLYMED · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹917 Cr₹1109 Cr₹1366 Cr₹1670 Cr₹1875 Cr+19.6%
EBITDA₹253 Cr₹303 Cr₹419 Cr₹548 Cr₹561 Cr+22.1%
EBIT₹197 Cr₹244 Cr₹353 Cr+15.7%
PAT₹147 Cr₹179 Cr₹258 Cr₹339 Cr₹331 Cr+22.6%
EPS (diluted)₹15.27₹18.67₹26.90+15.2%
CFO₹123 Cr₹191 Cr₹266 Cr₹233 Cr₹246 Cr+18.9%
CapEx₹-156 Cr₹-239 Cr₹-277 Cr₹-331 Cr₹-308 Cr
FCF₹-32.1 Cr₹-48.2 Cr₹-10.9 Cr₹-98.0 Cr₹-62.0 Cr
Total Assets₹1377 Cr₹1577 Cr₹1859 Cr₹3192 Cr₹3919 Cr+29.9%
Total Debt₹127 Cr₹149 Cr₹174 Cr₹180 Cr₹354 Cr+29.2%
Shareholders' Equity₹1087 Cr₹1242 Cr₹1470 Cr₹2766 Cr₹3106 Cr+30.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

POLYMED vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
AGARWALEYE

Dr. Agarwal's Health Care Limited

-90.0%20Data Limited6.6%

Click a ticker to view its fair-value analysis.

Dividend History

12 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹14.50/sh

Last payout

2025-09-18

₹3.50

Peak payout

₹3.50

Trailing yield

0.25%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse POLYMEDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.