Piramal Pharma Limited

PPLPHARMA · General/Diversified · NSE

₹147

Current Market Price

Fairly valued

Fair Value (DCF)

₹169

Margin of Safety

+15.0%

Updated just now

DCF Sensitivity →

YieldIQ Score

37/100

Piotroski F-Score

6/9

Economic Moat

None

Confidence

13%

ROE

112.2%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹0.19 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

7.0%

Return on capital employed

EV / EBITDA

14.6×

Enterprise multiple

Debt / EBITDA

2.9×

Leverage vs earnings

Interest Coverage

2.0×

EBIT covers interest

Current Ratio

1.54×

Short-term liquidity

Asset Turnover

0.58×

Revenue per ₹ of assets

Revenue CAGR (3Y)

11.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹146.61

Bear case

₹7.61

MoS -1826.5%

Base case

₹168.6

MoS +13.0%

Bull case

₹177.03

MoS +17.2%

Ratio Trends

PPLPHARMA · last 4 annual periods

ROE

1.1%

min 0.7%max 5.6%

ROCE

12.7%

min 2.2%max 12.7%

Operating Margin

min max

Debt / Equity

0.60×

min 0.26×max 0.62×

PE

180.8×

min 180.8×max 180.8×

EV / EBITDA

12.3×

min 12.3×max 12.3×

Historical Financials

PPLPHARMA · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹6472 Cr₹2164 Cr₹2552 Cr₹9061 Cr+11.9%
EBITDA₹1260 Cr₹894 Cr₹1367 Cr₹1649 Cr+9.4%
EBIT₹191 Cr₹330 Cr+19.9%
PAT₹376 Cr₹50.1 Cr₹101 Cr₹91.1 Cr-37.6%
EPS (diluted)₹0.42₹0.77+22.4%
CFO₹766 Cr₹484 Cr₹1005 Cr₹892 Cr+5.2%
CapEx₹-890 Cr₹-664 Cr
FCF₹-123 Cr₹228 Cr
Total Assets₹12.8K Cr₹14.5K Cr₹15.3K Cr₹15.7K Cr+7.0%
Total Debt₹4128 Cr₹2121 Cr₹2075 Cr₹4856 Cr+5.6%
Shareholders' Equity₹6697 Cr₹6774 Cr₹7911 Cr₹8125 Cr+6.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PPLPHARMA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
NEULANDLAB

NEULANDLAB

Pending17.1%
GRANULES

GRANULES

Pending13.5%
APLLTD

APLLTD

Pending11.2%
COHANCE

COHANCE

Pending14.6%
JUBLPHARMA

JUBLPHARMA

Pending13.5%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.25/sh

Last payout

2025-07-16

₹0.14

Peak payout

₹0.14

Trailing yield

0.10%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Piramal Pharma Limited (PPLPHARMA.NS) trades at 146.61 vs a model fair value of 168.60, a gap of 15.0%. Piotroski F-score: 6/9. Moat labe...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PPLPHARMANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.