PRAJAY ENG. SYN. LTD.
PRAENG · General/Diversified · NSE
₹21
Current Market Price
Fair Value (DCF)
₹16
Discount to FV
-23.3%
Updated 1h ago
YieldIQ Score
23/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
33%
ROE
-5.7%
Debt/Equity
0.36
WACC
11.1%
Market Cap
₹143.37 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
-3.8%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-142.8×
EBIT covers interest
Current Ratio
2.53×
Short-term liquidity
Asset Turnover
0.06×
Revenue per ₹ of assets
Revenue CAGR (3Y)
8.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹20.5
Bear case
Discount -124.5%
Base case
Discount -30.5%
Bull case
Discount +48.8%
Ratio Trends
PRAENG · last 4 annual periods
ROE
-5.7%
ROCE
-3.8%
Operating Margin
—
Debt / Equity
0.36×
PE
—
EV / EBITDA
42.5×
Historical Financials
PRAENG · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹93.0 Cr | ₹29.8 Cr | ₹57.5 Cr | ₹57.5 Cr | ₹38.4 Cr | -19.8% |
| EBITDA | ₹7.0 Cr | ₹-1.4 Cr | ₹-33.2 Cr | ₹-24.6 Cr | ₹-13.5 Cr | — |
| EBIT | ₹4.4 Cr | ₹-4.7 Cr | ₹-34.3 Cr | — | — | — |
| PAT | ₹-2.5 Cr | ₹-9.1 Cr | ₹-39.0 Cr | ₹-27.7 Cr | ₹-18.6 Cr | — |
| EPS (diluted) | ₹-0.36 | ₹-1.35 | ₹-5.69 | — | — | — |
| CFO | ₹4.8 Cr | ₹7.1 Cr | ₹23.9 Cr | ₹19.3 Cr | ₹24.3 Cr | +50.3% |
| CapEx | ₹-5.5 Cr | ₹-0.7 Cr | ₹-3.6 Cr | ₹-6.3 Cr | ₹-16.9 Cr | — |
| FCF | ₹-0.7 Cr | ₹6.5 Cr | ₹20.3 Cr | ₹13.0 Cr | ₹7.4 Cr | — |
| Total Assets | ₹1153 Cr | ₹943 Cr | ₹900 Cr | ₹839 Cr | ₹804 Cr | -8.6% |
| Total Debt | ₹187 Cr | ₹173 Cr | ₹183 Cr | ₹174 Cr | ₹163 Cr | -3.4% |
| Shareholders' Equity | ₹567 Cr | ₹556 Cr | ₹517 Cr | ₹487 Cr | ₹478 Cr | -4.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PRAENG vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
UMIYA-MRO UMIYA BUILDCON LIMITED | -78.4% | 40 | Data Limited | 42.9% | — |
AMJLAND AMJ LAND HOLDINGS LIMITED | +210.1% | 40 | Below Fair Value | 6.9% | 8.8× |
LANCORHOL LANCORHOL | — | — | Pending | 2.4% | — |
SUPREME SUPREME | — | — | Pending | 1.8% | — |
ARTNIRMAN ART NIRMAN LIMITED | -79.6% | 17 | Data Limited | 5.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PRAENG in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PRAENG →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PRAENG →
Compare
Head-to-head with peers
Compare PRAENG side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PRAENGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.