DuPont Decomposition

Why does PRECWIRE earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

15.6% = 2.3% × 3.13 × 2.18

Latest: FY2025

Profitability

Net Margin

2.3%

1.6% →2.3%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

3.13x

0.85x →3.13x

Revenue per ₹ of assets

Leverage

Equity Multiplier

2.18x

2.06x →2.18x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 12.8 pp over 3 years. Driven by asset turnover improving (0.85x → 3.13x).

Historical Decomposition

Last 3 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20230Cr0Cr1.6%0.852.062.9%
FY20240Cr0Cr2.5%0.832.104.3%
FY20250Cr0Cr2.3%3.132.1815.6%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for PRECWIRE

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.