PRECISION WIRES INDIA LTD

PRECWIRE · General/Diversified · NSE

₹387

Current Market Price

Fairly valued

Fair Value (DCF)

₹445

Margin of Safety

+15.0%

Updated 2d ago

DCF Sensitivity →

YieldIQ Score

34/100

Piotroski F-Score

6/9

Economic Moat

None

Confidence

66%

ROE

Debt/Equity

0.19

WACC

11.1%

Market Cap

₹7,074 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

25.2%

Return on capital employed

EV / EBITDA

32.7×

Enterprise multiple

Debt / EBITDA

0.3×

Leverage vs earnings

Interest Coverage

4.2×

EBIT covers interest

Current Ratio

1.60×

Short-term liquidity

Asset Turnover

3.13×

Revenue per ₹ of assets

Revenue CAGR (3Y)

15.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹386.95

Bear case

₹80.83

MoS -378.7%

Base case

₹444.99

MoS +13.0%

Bull case

₹467.24

MoS +17.2%

Ratio Trends

PRECWIRE · last 7 annual periods

ROE

15.6%

min 2.9%max 15.6%

ROCE

27.9%

min 6.1%max 27.9%

Operating Margin

min max

Debt / Equity

0.11×

min 0.01×max 0.16×

PE

91.0×

min 32.5×max 91.0×

EV / EBITDA

9.1×

min 9.1×max 9.1×

Historical Financials

PRECWIRE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹1719 Cr₹2683 Cr₹792 Cr₹878 Cr₹3927 Cr+22.9%
EBITDA₹120 Cr₹121 Cr₹148 Cr₹178 Cr+10.3%
EBIT₹66.7 Cr₹109 Cr₹27.5 Cr₹38.6 Cr-12.8%
PAT₹39.3 Cr₹63.0 Cr₹12.9 Cr₹21.9 Cr₹90.0 Cr+23.0%
EPS (diluted)₹17.00₹5.45₹0.72₹1.23-48.1%
CFO₹61.4 Cr₹42.6 Cr₹76.7 Cr₹59.7 Cr₹168 Cr+28.6%
CapEx₹-103 Cr
FCF₹65.2 Cr+0.0%
Total Assets₹879 Cr₹928 Cr₹1062 Cr₹1254 Cr+9.3%
Total Debt₹3.0 Cr₹79.2 Cr₹61.5 Cr+113.1%
Shareholders' Equity₹450 Cr₹506 Cr₹576 Cr+6.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PRECWIRE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GENUSPOWER

GENUSPOWER

Pending16.7%
SHILCTECH

SHILCHAR TECHNOLOGIES LTD

-47.0%50Overvalued42.3%
QPOWER

QPOWER

Pending11.1%
TARIL

TARIL

Pending16.8%
VOLTAMP

Voltamp Transformers Limited

-13.1%51Fairly valued20.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for PRECWIRE in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PRECWIRENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.