PRECISION WIRES INDIA LTD

PRECWIRE · General/Diversified · NSE

₹406

Current Market Price

Above Fair Value

Fair Value (DCF)

₹146

Discount to FV

-63.9%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

4/9

Economic Moat

Narrow

Confidence

48%

ROE

15.6%

Debt/Equity

0.11

WACC

11.1%

Market Cap

₹7,413 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

27.9%

Return on capital employed

EV / EBITDA

29.5×

Enterprise multiple

Debt / EBITDA

1.1×

Leverage vs earnings

Interest Coverage

4.2×

EBIT covers interest

Current Ratio

1.60×

Short-term liquidity

Asset Turnover

4.31×

Revenue per ₹ of assets

Revenue CAGR (3Y)

23.4%

3-year revenue growth

Revenue CAGR (5Y)

22.8%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹405.5

Bear case

Margin of Safety

Implied upside -367.2%

Base case

Margin of Safety

Implied upside -177.0%

Bull case

Margin of Safety

Implied upside -117.4%

Ratio Trends

PRECWIRE · last 7 annual periods

ROE

15.6%

min 2.9%max 15.6%

ROCE

27.9%

min 6.1%max 27.9%

Operating Margin

min max

Debt / Equity

0.11×

min 0.01×max 0.16×

PE

91.0×

min 32.5×max 91.0×

EV / EBITDA

9.1×

min 9.1×max 9.1×

Historical Financials

PRECWIRE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹2556 Cr₹2877 Cr₹3132 Cr₹4015 Cr₹5410 Cr+20.6%
EBITDA₹120 Cr₹121 Cr₹148 Cr₹187 Cr₹309 Cr+26.7%
EBIT₹109 Cr₹114 Cr₹136 Cr+5.6%
PAT₹63.0 Cr₹59.5 Cr₹72.9 Cr₹90.0 Cr₹155 Cr+25.3%
EPS (diluted)₹5.45₹3.33₹4.08-7.0%
CFO₹42.6 Cr₹76.7 Cr₹59.7 Cr₹168 Cr₹273 Cr+59.1%
CapEx₹-10.6 Cr₹-35.3 Cr₹-49.3 Cr₹-103 Cr₹-294 Cr
FCF₹32.0 Cr₹41.3 Cr₹10.4 Cr₹65.2 Cr₹-20.7 Cr
Total Assets₹879 Cr₹928 Cr₹1062 Cr₹1254 Cr₹2249 Cr+26.5%
Total Debt₹22.5 Cr₹16.2 Cr₹98.6 Cr₹61.5 Cr₹293 Cr+90.1%
Shareholders' Equity₹365 Cr₹450 Cr₹506 Cr₹576 Cr₹772 Cr+20.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PRECWIRE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GENUSPOWER

GENUSPOWER

Pending26.7%
SHILCTECH

SHILCTECH

Pending42.3%
QPOWER

QPOWER

Pending11.1%
TARIL

TARIL

Pending16.8%
VOLTAMP

VOLTAMP

Pending20.5%

Click a ticker to view its fair-value analysis.

Dividend History

25 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹4.89/sh

Last payout

2026-02-18

₹0.35

Peak payout

₹0.53

Trailing yield

0.30%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. PRECISION WIRES INDIA LTD (PRECWIRE.NS) trades at 405.50 vs a model fair value of 146.37, a gap of -63.9%. Piotroski F-score: 4/9. Moat l...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PRECWIRENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.