Premier Energies Limited

PREMIERENE · General/Diversified · NSE

₹1,007

Current Market Price

Above Fair Value

Fair Value (DCF)

₹637

Margin of Safety

-36.7%

Updated just now

DCF Sensitivity →

YieldIQ Score

65/100

Piotroski F-Score

6/9

Economic Moat

Wide

Confidence

47%

ROE

33.2%

Debt/Equity

0.00

WACC

12.8%

Market Cap

₹0.45 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

33.3%

Return on capital employed

EV / EBITDA

20.4×

Enterprise multiple

Debt / EBITDA

0.9×

Leverage vs earnings

Interest Coverage

12.1×

EBIT covers interest

Current Ratio

1.88×

Short-term liquidity

Asset Turnover

1.04×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,006.55

Bear case

₹350.31

MoS -187.3%

Base case

₹637.43

MoS -57.9%

Bull case

₹712.97

MoS -41.2%

Ratio Trends

PREMIERENE · last 4 annual periods

ROE

33.2%

min -3.6%max 35.1%

ROCE

38.7%

min 5.1%max 38.7%

Operating Margin

min max

Debt / Equity

0.69×

min 0.69×max 2.12×

PE

min max

EV / EBITDA

min max

Historical Financials

PREMIERENE · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹743 Cr₹1427 Cr₹3139 Cr₹6511 Cr+106.2%
EBITDA₹43.7 Cr₹93.4 Cr₹471 Cr₹1849 Cr+248.6%
EBIT
PAT₹-14.4 Cr₹-12.8 Cr₹231 Cr₹937 Cr
EPS (diluted)
CFO₹5.0 Cr₹36.7 Cr₹90.2 Cr₹1348 Cr+547.6%
CapEx₹-199 Cr₹-276 Cr₹-451 Cr₹-620 Cr
FCF₹-194 Cr₹-239 Cr₹-361 Cr₹728 Cr
Total Assets₹1341 Cr₹2111 Cr₹3554 Cr₹6841 Cr+72.1%
Total Debt₹454 Cr₹764 Cr₹1401 Cr₹1954 Cr+62.6%
Shareholders' Equity₹404 Cr₹424 Cr₹660 Cr₹2822 Cr+91.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PREMIERENE vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
WAAREEENER

Waaree Energies Limited

-34.3%65Above Fair Value19.5%

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.25/sh

Last payout

2025-08-29

₹0.50

Peak payout

₹0.50

Trailing yield

0.07%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Premier Energies Limited (PREMIERENE.NS) trades at 1006.55 vs a model fair value of 637.43, a gap of -36.7%. Piotroski F-score: 6/9. Moat...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PREMIERENENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.