Premier Energies Limited

PREMIERENE · General/Diversified · NSE

₹1,086

Current Market Price

Above Fair Value

Fair Value (DCF)

₹429

Discount to FV

-60.5%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

4/9

Economic Moat

Narrow

Confidence

43%

ROE

33.2%

Debt/Equity

0.69

WACC

12.8%

Market Cap

₹48,988 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

38.7%

Return on capital employed

EV / EBITDA

21.4×

Enterprise multiple

Debt / EBITDA

0.9×

Leverage vs earnings

Interest Coverage

12.1×

EBIT covers interest

Current Ratio

1.88×

Short-term liquidity

Asset Turnover

1.14×

Revenue per ₹ of assets

Revenue CAGR (3Y)

31.2%

3-year revenue growth

Revenue CAGR (5Y)

57.0%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,085.5

Bear case

Discount -316.6%

Base case

Discount -153.2%

Bull case

Discount -103.3%

Ratio Trends

PREMIERENE · last 4 annual periods

ROE

33.2%

min -3.6%max 35.1%

ROCE

38.7%

min 5.1%max 38.7%

Operating Margin

min max

Debt / Equity

0.69×

min 0.69×max 2.12×

PE

min max

EV / EBITDA

min max

Historical Financials

PREMIERENE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹743 Cr₹1427 Cr₹3139 Cr₹6519 Cr₹7824 Cr+80.1%
EBITDA₹43.7 Cr₹93.4 Cr₹471 Cr₹1915 Cr₹2584 Cr+177.4%
EBIT₹16.1 Cr₹40.1 Cr₹375 Cr₹1352 Cr+202.9%
PAT₹-14.4 Cr₹-12.8 Cr₹231 Cr₹937 Cr₹1510 Cr
EPS (diluted)₹-0.32₹-0.29₹5.18₹21.35
CFO₹5.0 Cr₹36.7 Cr₹90.2 Cr₹1348 Cr₹1261 Cr+299.2%
CapEx₹-199 Cr₹-276 Cr₹-451 Cr₹-620 Cr₹-2998 Cr
FCF₹-194 Cr₹-239 Cr₹-361 Cr₹728 Cr₹-1737 Cr
Total Assets₹1341 Cr₹2111 Cr₹3554 Cr₹6841 Cr₹10.8K Cr+68.6%
Total Debt₹454 Cr₹764 Cr₹1401 Cr₹1954 Cr₹3707 Cr+69.0%
Shareholders' Equity₹395 Cr₹411 Cr₹647 Cr₹2822 Cr₹4308 Cr+81.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PREMIERENE vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
WAAREEENER

WAAREEENER

Pending19.5%

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.25/sh

Last payout

2025-08-29

₹0.50

Peak payout

₹0.50

Trailing yield

0.07%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Premier Energies Limited (PREMIERENE.NS) trades at 1085.50 vs a model fair value of 428.75, a gap of -60.5%. Piotroski F-score: 4/9. Moat...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PREMIERENENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.