PRICOL LIMITED
PRICOLLTD · Capital Goods · NSE
₹551
Current Market Price
Fair Value (DCF)
₹575
Discount to FV
+4.4%
Updated just now
YieldIQ Score
69/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
37%
ROE
16.4%
Debt/Equity
0.13
WACC
11.1%
Market Cap
₹6,710 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
28.6%
Return on capital employed
EV / EBITDA
15.1×
Enterprise multiple
Debt / EBITDA
0.8×
Leverage vs earnings
Interest Coverage
18.3×
EBIT covers interest
Current Ratio
1.29×
Short-term liquidity
Asset Turnover
2.07×
Revenue per ₹ of assets
Revenue CAGR (3Y)
27.7%
3-year revenue growth
Revenue CAGR (5Y)
22.9%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹550.5
Bear case
Margin of Safety -114.9%
Implied upside -53.5%
Base case
Margin of Safety +4.1%
Implied upside +4.2%
Bull case
Margin of Safety +20.7%
Implied upside +26.0%
Ratio Trends
PRICOLLTD · last 4 annual periods
ROE
16.4%
ROCE
28.6%
Operating Margin
—
Debt / Equity
0.13×
PE
20.3×
EV / EBITDA
10.6×
Historical Financials
PRICOLLTD · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1500 Cr | ₹1903 Cr | ₹2208 Cr | ₹2621 Cr | ₹3964 Cr | +27.5% |
| EBITDA | ₹188 Cr | ₹242 Cr | ₹286 Cr | ₹330 Cr | ₹481 Cr | +26.5% |
| EBIT | ₹108 Cr | ₹165 Cr | ₹204 Cr | — | — | +17.4% |
| PAT | ₹51.1 Cr | ₹125 Cr | ₹141 Cr | ₹167 Cr | ₹251 Cr | +48.8% |
| EPS (diluted) | ₹4.52 | ₹10.23 | ₹11.54 | — | — | +26.4% |
| CFO | ₹183 Cr | ₹163 Cr | ₹255 Cr | ₹223 Cr | ₹281 Cr | +11.4% |
| CapEx | ₹-44.9 Cr | ₹-84.9 Cr | ₹-143 Cr | ₹-216 Cr | ₹-323 Cr | — |
| FCF | ₹138 Cr | ₹77.9 Cr | ₹111 Cr | ₹7.2 Cr | ₹-42.1 Cr | — |
| Total Assets | ₹1199 Cr | ₹1308 Cr | ₹1436 Cr | ₹1949 Cr | ₹2475 Cr | +19.9% |
| Total Debt | ₹153 Cr | ₹110 Cr | ₹60.9 Cr | ₹135 Cr | ₹379 Cr | +25.4% |
| Shareholders' Equity | ₹576 Cr | ₹704 Cr | ₹845 Cr | ₹1016 Cr | ₹1255 Cr | +21.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
Peers not yet ranked for PRICOLLTD. Comparable companies and side-by-side valuation will appear here once the peer set is established.
Dividend History
4 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹2.00/sh
Last payout
2025-11-14
₹2.00
Peak payout
₹2.00
Trailing yield
0.36%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PRICOL LIMITED (PRICOLLTD.NS) trades at 550.50 vs a model fair value of 574.82, a gap of 4.4%. Piotroski F-score: 6/9. Moat label: Modera...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PRICOLLTD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PRICOLLTD →
Compare
Head-to-head with peers
Compare PRICOLLTD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PRICOLLTDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.