PROZONE REALTY LIMITED

PROZONER · General/Diversified · NSE

₹50

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for PROZONER yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

8/9

Economic Moat

None

Confidence

44%

ROE

-4.9%

Debt/Equity

0.55

WACC

11.1%

Market Cap

₹769.58 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

4.8%

Return on capital employed

EV / EBITDA

17.8×

Enterprise multiple

Debt / EBITDA

8.5×

Leverage vs earnings

Interest Coverage

0.9×

EBIT covers interest

Current Ratio

1.96×

Short-term liquidity

Asset Turnover

0.16×

Revenue per ₹ of assets

Revenue CAGR (3Y)

4.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

PROZONER · last 8 annual periods

ROE

-4.9%

min -4.9%max 1.1%

ROCE

4.8%

min 0.3%max 4.8%

Operating Margin

min max

Debt / Equity

0.55×

min 0.06×max 0.55×

PE

min max

EV / EBITDA

min max

Historical Financials

PROZONER · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹44.9 Cr₹93.4 Cr₹173 Cr₹185 Cr₹179 Cr+41.3%
EBITDA₹59.7 Cr₹112 Cr₹69.2 Cr₹57.8 Cr-0.8%
EBIT₹2.6 Cr₹34.2 Cr₹88.8 Cr₹48.6 Cr+108.1%
PAT₹-41.7 Cr₹-3.5 Cr₹25.3 Cr₹4.5 Cr₹-37.9 Cr
EPS (diluted)₹1.81₹-0.23₹1.66₹0.30-36.2%
CFO₹-18.3 Cr₹90.9 Cr₹81.5 Cr₹60.2 Cr₹39.6 Cr
CapEx₹-0.4 Cr₹-2.5 Cr₹-0.5 Cr₹-7.6 Cr
FCF₹90.5 Cr₹79.0 Cr₹59.7 Cr₹32.0 Cr-22.9%
Total Assets₹1641 Cr₹1589 Cr₹1556 Cr₹1471 Cr-2.7%
Total Debt₹471 Cr₹420 Cr₹422 Cr₹425 Cr-2.5%
Shareholders' Equity₹482 Cr₹512 Cr₹509 Cr₹468 Cr-0.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PROZONER vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
VIPULLTD

VIPULLTD

Pending-7.5%
HDIL

HDIL

Pending0.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for PROZONER in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PROZONERNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.