RELIABLE DATA SERVICE LTD

RELIABLE · General/Diversified · NSE

₹143

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for RELIABLE yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

22%

ROE

12.7%

Debt/Equity

0.66

WACC

11.1%

Market Cap

₹147.10 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

18.3%

Return on capital employed

EV / EBITDA

10.1×

Enterprise multiple

Debt / EBITDA

1.3×

Leverage vs earnings

Interest Coverage

4.4×

EBIT covers interest

Current Ratio

1.62×

Short-term liquidity

Asset Turnover

1.22×

Revenue per ₹ of assets

Revenue CAGR (3Y)

36.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

RELIABLE · last 4 annual periods

ROE

12.7%

min 7.3%max 12.7%

ROCE

18.3%

min 12.5%max 18.3%

Operating Margin

min max

Debt / Equity

0.66×

min 0.34×max 0.66×

PE

min max

EV / EBITDA

min max

Historical Financials

RELIABLE · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
CAGR
Revenue₹53.4 Cr₹72.8 Cr₹79.4 Cr₹131 Cr+34.7%
EBITDA₹7.6 Cr₹10.4 Cr₹13.1 Cr₹21.5 Cr+41.3%
EBIT₹7.3 Cr₹8.3 Cr₹9.7 Cr₹17.6 Cr+34.5%
PAT₹3.5 Cr₹4.0 Cr₹5.0 Cr₹9.0 Cr+37.4%
EPS (diluted)₹3.63₹4.62₹5.13₹10.03+40.3%
CFO₹6.5 Cr₹-15.4 Cr₹-0.3 Cr₹-27.8 Cr
CapEx₹-7.4 Cr₹-12.0 Cr₹-1.9 Cr₹-2.9 Cr
FCF₹-0.9 Cr₹-27.4 Cr₹-2.2 Cr₹-30.7 Cr
Total Assets₹75.8 Cr₹115 Cr₹123 Cr₹152 Cr+26.2%
Total Debt₹14.2 Cr₹29.1 Cr₹38.1 Cr₹46.5 Cr+48.6%
Shareholders' Equity₹37.8 Cr₹44.5 Cr₹49.1 Cr₹57.1 Cr+14.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RELIABLE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
AAATECH

AAATECH

Pending11.4%
VISESHINFO

VISESHINFO

Pending-2.3%
GVPTECH

GVPTECH

Pending-1.6%
DEVIT

DEVIT

Pending21.7%
XELPMOC

XELPMOC

Pending-12.6%

Click a ticker to view its fair-value analysis.

Dividend History

7 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.16/sh

Last payout

2025-09-12

₹0.04

Peak payout

₹0.42

Trailing yield

0.03%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RELIABLENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.