RUDRABHISHEK ENTERP LTD

REPL · General/Diversified · NSE

₹75

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for REPL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

1/9

Economic Moat

None

Confidence

5%

ROE

9.0%

Debt/Equity

0.11

WACC

11.1%

Market Cap

₹135.10 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

14.1%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

3.0×

Leverage vs earnings

Interest Coverage

9.4×

EBIT covers interest

Current Ratio

3.33×

Short-term liquidity

Asset Turnover

0.51×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-1.5%

3-year revenue growth

Revenue CAGR (5Y)

2.5%

5-year revenue growth

Ratio Trends

REPL · last 4 annual periods

ROE

9.0%

min 9.0%max 15.9%

ROCE

14.1%

min 14.1%max 16.6%

Operating Margin

min max

Debt / Equity

0.11×

min 0.08×max 0.12×

PE

20.3×

min 20.3×max 26.3×

EV / EBITDA

13.4×

min 13.4×max 23.0×

Historical Financials

REPL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹76.7 Cr₹87.2 Cr₹101 Cr₹108 Cr₹83.3 Cr+2.1%
EBITDA₹17.3 Cr₹19.1 Cr₹22.2 Cr₹23.5 Cr₹-6.9 Cr
EBIT₹15.9 Cr₹17.5 Cr₹21.0 Cr+7.2%
PAT₹14.8 Cr₹12.0 Cr₹14.1 Cr₹13.5 Cr₹-11.3 Cr
EPS (diluted)₹8.51₹6.93₹7.85-2.0%
CFO₹-13.9 Cr₹-3.4 Cr₹0.3 Cr₹-12.4 Cr₹-6.9 Cr
CapEx₹-0.2 Cr₹-1.6 Cr₹-4.6 Cr₹-1.2 Cr
FCF₹-14.0 Cr₹-1.4 Cr₹-17.0 Cr₹-8.1 Cr
Total Assets₹129 Cr₹158 Cr₹176 Cr₹204 Cr₹211 Cr+13.2%
Total Debt₹11.3 Cr₹10.8 Cr₹10.2 Cr₹16.3 Cr₹28.0 Cr+25.5%
Shareholders' Equity₹92.7 Cr₹105 Cr₹124 Cr₹150 Cr₹139 Cr+10.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

REPL vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
SECMARK

SECMARK

Pending20.9%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.40/sh

Last payout

2021-09-21

₹0.40

Peak payout

₹0.50

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse REPLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.