RICO AUTO INDUSTRIES LTD

RICOAUTO · General/Diversified · NSE

₹132

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for RICOAUTO yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

35%

ROE

2.9%

Debt/Equity

0.95

WACC

11.1%

Market Cap

₹1,787 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

13.9%

Return on capital employed

EV / EBITDA

11.1×

Enterprise multiple

Debt / EBITDA

3.5×

Leverage vs earnings

Interest Coverage

1.8×

EBIT covers interest

Current Ratio

0.87×

Short-term liquidity

Asset Turnover

1.19×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

RICOAUTO · last 8 annual periods

ROE

2.9%

min 2.3%max 3.8%

ROCE

13.9%

min 3.2%max 13.9%

Operating Margin

min max

Debt / Equity

0.95×

min 0.48×max 0.95×

PE

35.1×

min 18.0×max 35.1×

EV / EBITDA

5.3×

min 5.3×max 5.3×

Historical Financials

RICOAUTO · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹1470 Cr₹1811 Cr₹2259 Cr₹2125 Cr₹2162 Cr+10.1%
EBITDA₹169 Cr₹237 Cr₹231 Cr₹199 Cr+4.1%
EBIT₹22.7 Cr₹80.2 Cr₹128 Cr₹116 Cr+50.3%
PAT₹-14.1 Cr₹23.7 Cr₹49.0 Cr₹38.3 Cr₹21.4 Cr
EPS (diluted)₹-1.05₹1.75₹3.77₹2.88
CFO₹22.7 Cr₹216 Cr₹160 Cr₹247 Cr₹193 Cr+70.8%
CapEx₹-199 Cr₹-200 Cr₹-171 Cr₹-161 Cr
FCF₹17.0 Cr₹-40.4 Cr₹76.7 Cr₹32.0 Cr+17.1%
Total Assets₹1825 Cr₹1943 Cr₹1895 Cr₹2002 Cr+2.3%
Total Debt₹613 Cr₹754 Cr₹689 Cr₹697 Cr+3.3%
Shareholders' Equity₹642 Cr₹689 Cr₹720 Cr₹730 Cr+3.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RICOAUTO vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
RACLGEAR

RACLGEAR

Pending10.5%
RANEHOLDIN

RANEHOLDIN

Pending15.4%
TALBROAUTO

TALBROAUTO

Pending14.9%
PRECAM

PRECAM

Pending6.8%
INDNIPPON

INDNIPPON

Pending11.6%

Click a ticker to view its fair-value analysis.

Dividend History

12 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹2.45/sh

Last payout

2025-09-08

₹0.50

Peak payout

₹0.75

Trailing yield

0.38%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RICOAUTONow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.