RMC SWITCHGEARS LIMITED
RMC · General/Diversified · NSE
₹504
Current Market Price
Fair Value (DCF)
₹581
Margin of Safety
+15.3%
Updated 2h ago
YieldIQ Score
37/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
50%
ROE
41.3%
Debt/Equity
0.59
WACC
11.1%
Market Cap
₹533 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
39.1%
Return on capital employed
EV / EBITDA
9.2×
Enterprise multiple
Debt / EBITDA
0.9×
Leverage vs earnings
Interest Coverage
7.3×
EBIT covers interest
Current Ratio
1.52×
Short-term liquidity
Asset Turnover
1.18×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹504.3
Bear case
₹342.72
MoS -47.1%
Base case
₹581.29
MoS +13.2%
Bull case
₹743.36
MoS +32.2%
Ratio Trends
RMC · last 4 annual periods
ROE
29.4%
ROCE
31.7%
Operating Margin
—
Debt / Equity
0.55×
PE
—
EV / EBITDA
—
Historical Financials
RMC · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹39.2 Cr | ₹125 Cr | ₹171 Cr | ₹317 Cr | +100.7% |
| EBITDA | ₹5.5 Cr | ₹25.2 Cr | ₹31.0 Cr | ₹52.6 Cr | +112.6% |
| EBIT | — | — | — | — | — |
| PAT | ₹0.6 Cr | ₹11.7 Cr | ₹14.9 Cr | ₹31.5 Cr | +279.2% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹2.7 Cr | ₹-0.3 Cr | ₹7.8 Cr | ₹15.6 Cr | +79.2% |
| CapEx | ₹-2.3 Cr | ₹-3.2 Cr | ₹-3.2 Cr | ₹-13.0 Cr | — |
| FCF | ₹0.4 Cr | ₹-3.6 Cr | ₹4.6 Cr | ₹2.6 Cr | +83.3% |
| Total Assets | ₹82.9 Cr | ₹117 Cr | ₹155 Cr | ₹269 Cr | +48.0% |
| Total Debt | ₹41.5 Cr | ₹46.5 Cr | ₹49.9 Cr | ₹58.6 Cr | +12.2% |
| Shareholders' Equity | ₹28.5 Cr | ₹45.7 Cr | ₹60.4 Cr | ₹107 Cr | +55.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RMC vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MODISONLTD MODISONLTD | — | — | Pending | 11.4% | — |
| AEPL AEPL | — | — | Pending | 8.8% | — |
| DENORA DENORA | — | — | Pending | 1.4% | — |
| S&SPOWER S&SPOWER | — | — | Pending | -5.5% | — |
| ELIN ELIN | — | — | Pending | 5.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for RMC in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. RMC SWITCHGEARS LIMITED (RMC.NS) trades at 504.30 vs a model fair value of 581.29, a gap of 15.3%. Piotroski F-score: 6/9. Moat label: Mo...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RMC →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RMC →
Compare
Head-to-head with peers
Compare RMC side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RMCNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.