ROUTE MOBILE LIMITED
ROUTE · IT Services · NSE
₹509
Current Market Price
Fair Value (DCF)
₹1,840
Margin of Safety
+261.8%
Updated just now
YieldIQ Score
51/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
56%
ROE
—
Debt/Equity
0.01
WACC
11.1%
Market Cap
₹3,205 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.4%
Return on capital employed
EV / EBITDA
4.5×
Enterprise multiple
Debt / EBITDA
1.0×
Leverage vs earnings
Interest Coverage
11.9×
EBIT covers interest
Current Ratio
2.11×
Short-term liquidity
Asset Turnover
1.20×
Revenue per ₹ of assets
Revenue CAGR (3Y)
31.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹508.75
Bear case
₹1,155.85
MoS +56.0%
Base case
₹1,840.43
MoS +72.4%
Bull case
₹2,306.88
MoS +77.9%
Ratio Trends
ROUTE · last 5 annual periods
ROE
12.9%
ROCE
18.9%
Operating Margin
—
Debt / Equity
0.19×
PE
515.6×
EV / EBITDA
17.6×
Historical Financials
ROUTE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1406 Cr | ₹2002 Cr | ₹129 Cr | ₹185 Cr | ₹4576 Cr | +34.3% |
| EBITDA | — | ₹238 Cr | ₹482 Cr | ₹567 Cr | ₹554 Cr | +23.5% |
| EBIT | ₹164 Cr | ₹200 Cr | ₹22.9 Cr | ₹31.9 Cr | — | -33.6% |
| PAT | ₹133 Cr | ₹170 Cr | ₹16.7 Cr | ₹23.6 Cr | ₹319 Cr | +24.5% |
| EPS (diluted) | ₹24.23 | ₹27.82 | ₹2.68 | ₹3.54 | — | -38.2% |
| CFO | ₹229 Cr | ₹135 Cr | ₹-5.8 Cr | ₹17.8 Cr | ₹602 Cr | +27.3% |
| CapEx | — | — | — | — | ₹-21.3 Cr | — |
| FCF | — | — | — | — | ₹581 Cr | +0.0% |
| Total Assets | — | ₹2659 Cr | ₹1271 Cr | ₹1371 Cr | ₹3826 Cr | +9.5% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹468 Cr | — |
| Shareholders' Equity | — | — | ₹1126 Cr | ₹1189 Cr | ₹2464 Cr | +21.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ROUTE vs 2 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MTNL MTNL | — | — | Pending | 12.4% | — |
| STLNETWORK STLNETWORK | — | — | Pending | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ROUTE in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ROUTE MOBILE LIMITED (ROUTE.NS) trades at 508.75 vs a model fair value of 1840.43, a gap of 261.8%. Piotroski F-score: 6/9. Moat label: M...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ROUTE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ROUTE →
Compare
Head-to-head with peers
Compare ROUTE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ROUTENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.