Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: MTNL· We're continuously improving data quality. Contact support if this persists.
MAHANAGAR TELEPHONE NIGAM
MTNL · General/Diversified · NSE
₹31
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated 1d ago
YieldIQ Score
12/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
20%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹1,928 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-0.3×
EBIT covers interest
Current Ratio
0.41×
Short-term liquidity
Asset Turnover
0.06×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-15.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹30.61
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
MTNL · last 7 annual periods
ROE
12.4%
ROCE
-1.0%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
—
Historical Financials
MTNL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1388 Cr | ₹1070 Cr | ₹877 Cr | ₹759 Cr | ₹663 Cr | -16.8% |
| EBITDA | — | ₹224 Cr | ₹39.7 Cr | ₹-114 Cr | ₹-55.5 Cr | — |
| EBIT | ₹-353 Cr | ₹-463 Cr | ₹-108 Cr | ₹-94.7 Cr | — | — |
| PAT | ₹-2461 Cr | ₹-2603 Cr | ₹-749 Cr | ₹-784 Cr | ₹-3328 Cr | — |
| EPS (diluted) | ₹-39.07 | ₹-41.31 | ₹-11.88 | ₹-12.44 | — | — |
| CFO | ₹-225 Cr | ₹707 Cr | ₹63.8 Cr | ₹130 Cr | ₹340 Cr | — |
| CapEx | — | — | — | — | ₹-35.8 Cr | — |
| FCF | — | — | — | — | ₹304 Cr | +0.0% |
| Total Assets | — | ₹12.3K Cr | ₹11.6K Cr | ₹10.7K Cr | ₹10.2K Cr | -4.5% |
| Total Debt | — | — | ₹8667 Cr | ₹6022 Cr | ₹32.4K Cr | +39.1% |
| Shareholders' Equity | — | — | ₹-20.9K Cr | ₹-23.6K Cr | ₹-26.9K Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MTNL vs 2 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ROUTE ROUTE | — | — | Pending | 12.9% | — |
| STLNETWORK STLNETWORK | — | — | Pending | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MTNL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MTNL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MTNL →
Compare
Head-to-head with peers
Compare MTNL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MTNLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.