RPSG VENTURES LIMITED
RPSGVENT · General/Diversified · NSE
₹914
Current Market Price
Fair Value (DCF)
₹1,599
Margin of Safety
+75.0%
Updated 5h ago
YieldIQ Score
58/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
25%
ROE
—
Debt/Equity
1.35
WACC
11.1%
Market Cap
₹3,024 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.1%
Return on capital employed
EV / EBITDA
7.9×
Enterprise multiple
Debt / EBITDA
4.7×
Leverage vs earnings
Interest Coverage
1.9×
EBIT covers interest
Current Ratio
0.71×
Short-term liquidity
Asset Turnover
0.59×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹914
Bear case
₹1,427.83
MoS +36.0%
Base case
₹1,599.17
MoS +42.8%
Bull case
₹2,421.54
MoS +62.3%
Ratio Trends
RPSGVENT · last 6 annual periods
ROE
-1.1%
ROCE
10.8%
Operating Margin
—
Debt / Equity
1.34×
PE
5.7×
EV / EBITDA
4.1×
Historical Financials
RPSGVENT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹5599 Cr | ₹6670 Cr | ₹1792 Cr | ₹2020 Cr | ₹9608 Cr | +14.5% |
| EBITDA | — | ₹925 Cr | ₹611 Cr | ₹957 Cr | ₹1159 Cr | +5.8% |
| EBIT | ₹402 Cr | ₹609 Cr | ₹116 Cr | ₹156 Cr | — | -21.0% |
| PAT | ₹-104 Cr | ₹339 Cr | ₹-132 Cr | ₹-94.8 Cr | ₹-49.0 Cr | — |
| EPS (diluted) | ₹-47.08 | ₹49.11 | ₹-41.68 | ₹-32.60 | — | — |
| CFO | ₹901 Cr | ₹660 Cr | ₹726 Cr | ₹1038 Cr | ₹1098 Cr | +5.1% |
| CapEx | — | — | — | — | ₹-1038 Cr | — |
| FCF | — | — | — | — | ₹59.4 Cr | +0.0% |
| Total Assets | — | ₹12.8K Cr | ₹13.2K Cr | ₹14.0K Cr | ₹16.2K Cr | +6.1% |
| Total Debt | — | — | ₹1764 Cr | ₹2395 Cr | ₹6152 Cr | +36.7% |
| Shareholders' Equity | — | — | ₹2405 Cr | ₹2667 Cr | ₹4588 Cr | +17.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RPSGVENT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| RSYSTEMS RSYSTEMS | — | — | Pending | 15.2% | — |
| DATAMATICS DATAMATICS GLOBAL SER LTD | +114.3% | 73 | Undervalued | 15.1% | — |
| PROTEAN PROTEAN EGOV TECHNO LTD | +3.2% | 52 | Fairly valued | 9.3% | — |
| SASKEN SASKEN TECHNOLOGIES LTD | +15.0% | 32 | Fairly valued | 6.3% | — |
| SAKSOFT SAKSOFT | — | — | Pending | 17.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for RPSGVENT in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RPSGVENT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RPSGVENT →
Compare
Head-to-head with peers
Compare RPSGVENT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RPSGVENTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.