RASHI PERIPHERALS LIMITED
RPTECH · General/Diversified · NSE
₹529
Current Market Price
Fair Value (DCF)
₹434
Discount to FV
-17.9%
Updated just now
YieldIQ Score
38/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
17%
ROE
11.9%
Debt/Equity
0.52
WACC
11.1%
Market Cap
₹3,487 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.6%
Return on capital employed
EV / EBITDA
9.6×
Enterprise multiple
Debt / EBITDA
2.2×
Leverage vs earnings
Interest Coverage
4.5×
EBIT covers interest
Current Ratio
1.67×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
18.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹529.15
Bear case
Discount -96.8%
Base case
Discount -21.8%
Bull case
Discount +17.4%
Ratio Trends
RPTECH · last 4 annual periods
ROE
11.9%
ROCE
13.6%
Operating Margin
—
Debt / Equity
0.52×
PE
—
EV / EBITDA
—
Historical Financials
RPTECH · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹9313 Cr | ₹9454 Cr | ₹11.1K Cr | ₹13.8K Cr | ₹15.8K Cr | +14.2% |
| EBITDA | ₹305 Cr | ₹266 Cr | ₹318 Cr | ₹364 Cr | ₹499 Cr | +13.1% |
| EBIT | — | — | ₹299 Cr | — | — | +0.0% |
| PAT | ₹182 Cr | ₹123 Cr | ₹141 Cr | ₹208 Cr | ₹278 Cr | +11.1% |
| EPS (diluted) | — | — | ₹31.14 | — | — | +0.0% |
| CFO | ₹-315 Cr | ₹-115 Cr | ₹-102 Cr | ₹-299 Cr | ₹114 Cr | — |
| CapEx | ₹-12.3 Cr | ₹-11.3 Cr | ₹-7.1 Cr | ₹-7.9 Cr | ₹-8.3 Cr | — |
| FCF | ₹-327 Cr | ₹-126 Cr | ₹-109 Cr | ₹-307 Cr | ₹105 Cr | — |
| Total Assets | ₹2670 Cr | ₹2799 Cr | ₹3819 Cr | ₹4264 Cr | ₹5327 Cr | +18.8% |
| Total Debt | ₹886 Cr | ₹1082 Cr | ₹700 Cr | ₹910 Cr | ₹991 Cr | +2.8% |
| Shareholders' Equity | ₹575 Cr | ₹700 Cr | ₹1551 Cr | ₹1742 Cr | ₹2025 Cr | +37.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RPTECH vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 OPTIEMUS OPTIEMUS | — | — | Pending | 9.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
2 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹3.00/sh
Last payout
2025-08-11
₹2.00
Peak payout
₹2.00
Trailing yield
0.38%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. RASHI PERIPHERALS LIMITED (RPTECH.NS) trades at 529.15 vs a model fair value of 434.39, a gap of -17.9%. Piotroski F-score: 6/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RPTECH →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RPTECH →
Compare
Head-to-head with peers
Compare RPTECH side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RPTECHNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.