Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: SADBHIN· We're continuously improving data quality. Contact support if this persists.
SADBHAV INFRA PROJ LTD.
SADBHIN · General/Diversified · NSE
₹3
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for SADBHIN yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
8/9
Economic Moat
None
Confidence
57%
ROE
13.2%
Debt/Equity
35.14
WACC
11.1%
Market Cap
₹93.69 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.7%
Return on capital employed
EV / EBITDA
5.8×
Enterprise multiple
Debt / EBITDA
4.8×
Leverage vs earnings
Interest Coverage
1.0×
EBIT covers interest
Current Ratio
0.83×
Short-term liquidity
Asset Turnover
0.15×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-1.9%
3-year revenue growth
Revenue CAGR (5Y)
-9.6%
5-year revenue growth
Ratio Trends
SADBHIN · last 4 annual periods
ROE
13.2%
ROCE
16.7%
Operating Margin
—
Debt / Equity
35.14×
PE
—
EV / EBITDA
18.4×
Historical Financials
SADBHIN · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹960 Cr | ₹821 Cr | ₹775 Cr | ₹704 Cr | ₹775 Cr | -5.2% |
| EBITDA | ₹882 Cr | ₹226 Cr | ₹-56.7 Cr | ₹443 Cr | ₹461 Cr | -14.9% |
| EBIT | ₹813 Cr | ₹161 Cr | ₹-129 Cr | — | — | — |
| PAT | ₹-21.0 Cr | ₹-375 Cr | ₹-543 Cr | ₹-75.0 Cr | ₹-19.9 Cr | — |
| EPS (diluted) | ₹-0.58 | ₹-10.65 | ₹-15.42 | — | — | — |
| CFO | ₹-195 Cr | ₹1643 Cr | ₹1265 Cr | ₹606 Cr | ₹981 Cr | — |
| CapEx | — | ₹-57.4 Cr | ₹-1.4 Cr | — | ₹-90.1 Cr | — |
| FCF | — | ₹1586 Cr | ₹1264 Cr | — | ₹891 Cr | -13.4% |
| Total Assets | ₹8918 Cr | ₹7699 Cr | ₹5519 Cr | ₹5240 Cr | ₹4342 Cr | -16.5% |
| Total Debt | ₹5148 Cr | ₹4069 Cr | ₹3291 Cr | ₹3206 Cr | ₹2592 Cr | -15.8% |
| Shareholders' Equity | ₹229 Cr | ₹-165 Cr | ₹-567 Cr | ₹-545 Cr | ₹-618 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SADBHIN vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
MITCON MITCON | — | — | Pending | 4.4% | — |
 RKEC RKEC | — | — | Pending | 10.6% | — |
TARMAT TARMAT | — | — | Pending | 1.1% | — |
USK USK | — | — | Pending | -4.3% | — |
SEMAC SEMAC | — | — | Pending | -7.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
4 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
—
Last payout
2019-09-17
₹0.30
Peak payout
₹0.30
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of SADBHIN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SADBHIN →
Compare
Head-to-head with peers
Compare SADBHIN side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SADBHINNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.