Sandur Manganese & Iron Ores Limited
SANDUMA · General/Diversified · NSE
₹218
Current Market Price
Fair Value (DCF)
₹247
Margin of Safety
+13.6%
Updated 1d ago
YieldIQ Score
55/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
35%
ROE
17.9%
Debt/Equity
0.00
WACC
11.2%
Market Cap
₹0.11 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.5%
Return on capital employed
EV / EBITDA
10.8×
Enterprise multiple
Debt / EBITDA
1.6×
Leverage vs earnings
Interest Coverage
7.7×
EBIT covers interest
Current Ratio
1.16×
Short-term liquidity
Asset Turnover
0.84×
Revenue per ₹ of assets
Revenue CAGR (3Y)
32.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹217.73
Bear case
₹142.71
MoS -52.6%
Base case
₹247.33
MoS +12.0%
Bull case
₹325.12
MoS +33.0%
Ratio Trends
SANDUMA · last 4 annual periods
ROE
17.9%
ROCE
18.6%
Operating Margin
—
Debt / Equity
0.72×
PE
—
EV / EBITDA
—
Historical Financials
SANDUMA · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹2236 Cr | ₹2113 Cr | ₹552 Cr | ₹3103 Cr | +11.5% |
| EBITDA | ₹1009 Cr | ₹452 Cr | ₹398 Cr | ₹838 Cr | -6.0% |
| EBIT | — | — | ₹224 Cr | — | +0.0% |
| PAT | ₹675 Cr | ₹271 Cr | ₹164 Cr | ₹470 Cr | -11.4% |
| EPS (diluted) | — | — | ₹10.10 | — | +0.0% |
| CFO | ₹873 Cr | ₹142 Cr | ₹153 Cr | ₹841 Cr | -1.3% |
| CapEx | ₹-77.9 Cr | ₹-187 Cr | — | ₹-87.5 Cr | — |
| FCF | ₹795 Cr | ₹-45.0 Cr | — | ₹753 Cr | -1.8% |
| Total Assets | ₹2702 Cr | ₹2532 Cr | ₹2593 Cr | ₹5648 Cr | +27.9% |
| Total Debt | ₹310 Cr | ₹206 Cr | ₹32.7 Cr | ₹1890 Cr | +82.7% |
| Shareholders' Equity | ₹1659 Cr | ₹1934 Cr | ₹2158 Cr | ₹2627 Cr | +16.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SANDUMA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| LLOYDSENT LLOYDSENT | — | — | Pending | 1.9% | — |
| JAYNECOIND JAYNECOIND | — | — | Pending | 4.7% | — |
| NSLNISP NSLNISP | — | — | Pending | -18.1% | — |
| MAHSEAMLES MAHSEAMLES | — | — | Pending | 12.3% | — |
| USHAMART USHAMART | — | — | Pending | 14.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SANDUMA in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SANDUMA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SANDUMA →
Compare
Head-to-head with peers
Compare SANDUMA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SANDUMANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.