NMDC Steel Limited

NSLNISP · General/Diversified · NSE

₹47

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for NSLNISP yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

26%

ROE

-18.1%

Debt/Equity

0.45

WACC

11.0%

Market Cap

₹13,844 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-9.0%

Return on capital employed

EV / EBITDA

36.7×

Enterprise multiple

Debt / EBITDA

10.6×

Leverage vs earnings

Interest Coverage

-4.1×

EBIT covers interest

Current Ratio

0.59×

Short-term liquidity

Asset Turnover

0.44×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

NSLNISP · last 3 annual periods

ROE

-18.1%

min -18.1%max -10.1%

ROCE

-9.0%

min -10.5%max -9.0%

Operating Margin

min max

Debt / Equity

0.45×

min 0.15×max 0.45×

PE

min max

EV / EBITDA

min max

Historical Financials

NSLNISP · Annual, last 3 years· amounts in ₹Cr unless noted

Metric
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹3049 Cr₹8503 Cr+67.0%
EBITDA₹-1290 Cr₹-1717 Cr
EBIT₹-1870 Cr
PAT₹-1560 Cr₹-2374 Cr
EPS (diluted)₹0.00₹-5.32
CFO₹-2733 Cr₹1966 Cr
CapEx₹-584 Cr₹-428 Cr
FCF₹-3409 Cr₹1538 Cr
Total Assets₹29.4K Cr₹28.5K Cr-1.5%
Total Debt₹2391 Cr₹5909 Cr+57.2%
Shareholders' Equity₹15.5K Cr₹13.1K Cr-8.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

NSLNISP vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
USHAMART

USHAMART

Pending14.8%
SANDUMA

SANDUMA

Pending17.9%
JINDALSAW

JINDALSAW

Pending7.7%12.0×
LLOYDSENT

LLOYDSENT

Pending6.8%
JAYNECOIND

JAYNECOIND

Pending16.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for NSLNISP in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse NSLNISPNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.