SARLA PERF. FIBERS LTD
SARLAPOLY · General/Diversified · NSE
₹96
Current Market Price
Fair Value (DCF)
₹85
Discount to FV
-11.7%
Updated 3h ago
YieldIQ Score
20/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
38%
ROE
12.7%
Debt/Equity
0.37
WACC
11.1%
Market Cap
₹800.13 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.0%
Return on capital employed
EV / EBITDA
22.9×
Enterprise multiple
Debt / EBITDA
4.6×
Leverage vs earnings
Interest Coverage
8.7×
EBIT covers interest
Current Ratio
1.25×
Short-term liquidity
Asset Turnover
0.53×
Revenue per ₹ of assets
Revenue CAGR (3Y)
1.6%
3-year revenue growth
Revenue CAGR (5Y)
5.6%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹95.82
Bear case
Margin of Safety -425.3%
Implied upside -81.0%
Base case
Margin of Safety -15.3%
Implied upside -13.3%
Bull case
Margin of Safety +19.7%
Implied upside +24.6%
Ratio Trends
SARLAPOLY · last 7 annual periods
ROE
12.7%
ROCE
17.0%
Operating Margin
—
Debt / Equity
0.37×
PE
9486.4×
EV / EBITDA
5.7×
Historical Financials
SARLAPOLY · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹426 Cr | ₹383 Cr | ₹374 Cr | ₹427 Cr | ₹401 Cr | -1.5% |
| EBITDA | ₹94.5 Cr | ₹65.9 Cr | ₹78.8 Cr | ₹115 Cr | ₹18.1 Cr | -33.9% |
| EBIT | ₹69.0 Cr | ₹37.1 Cr | ₹50.9 Cr | — | — | -7.3% |
| PAT | ₹47.4 Cr | ₹21.3 Cr | ₹32.9 Cr | ₹62.4 Cr | ₹-13.1 Cr | — |
| EPS (diluted) | ₹5.67 | ₹2.56 | ₹3.94 | — | — | -8.7% |
| CFO | ₹35.5 Cr | ₹102 Cr | ₹31.0 Cr | ₹62.4 Cr | ₹74.2 Cr | +20.2% |
| CapEx | ₹-33.6 Cr | ₹-46.6 Cr | ₹-9.5 Cr | ₹-20.6 Cr | ₹-17.9 Cr | — |
| FCF | ₹3.0 Cr | ₹55.4 Cr | ₹21.5 Cr | ₹41.8 Cr | ₹56.3 Cr | +108.1% |
| Total Assets | ₹627 Cr | ₹580 Cr | ₹651 Cr | ₹753 Cr | ₹831 Cr | +7.3% |
| Total Debt | ₹135 Cr | ₹109 Cr | ₹137 Cr | ₹181 Cr | ₹198 Cr | +10.1% |
| Shareholders' Equity | ₹388 Cr | ₹395 Cr | ₹428 Cr | ₹490 Cr | ₹515 Cr | +7.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SARLAPOLY vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 RSWM RSWM | — | — | Pending | -3.1% | — |
 RUBYMILLS RUBYMILLS | — | — | Pending | 6.6% | — |
AMBIKCO AMBIKCO | — | — | Pending | 7.5% | 9.0× |
UNITEDPOLY UNITEDPOLY | — | — | Pending | 18.2% | — |
PRECOT PRECOT | — | — | Pending | 7.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
6 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹5.00/sh
Last payout
2025-06-18
₹3.00
Peak payout
₹3.00
Trailing yield
3.13%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SARLA PERF. FIBERS LTD (SARLAPOLY.NS) trades at 95.82 vs a model fair value of 84.57, a gap of -11.7%. Piotroski F-score: 4/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SARLAPOLY →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SARLAPOLY →
Compare
Head-to-head with peers
Compare SARLAPOLY side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SARLAPOLYNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.