SHRINGAR HOU OF MANGALS L

SHRINGARMS · General/Diversified · NSE

₹209

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SHRINGARMS yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

27%

ROE

30.4%

Debt/Equity

0.61

WACC

11.1%

Market Cap

₹2,015 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

28.6%

Return on capital employed

EV / EBITDA

16.5×

Enterprise multiple

Debt / EBITDA

1.4×

Leverage vs earnings

Interest Coverage

11.0×

EBIT covers interest

Current Ratio

1.91×

Short-term liquidity

Asset Turnover

5.98×

Revenue per ₹ of assets

Revenue CAGR (3Y)

34.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

SHRINGARMS · last 4 annual periods

ROE

30.4%

min 22.1%max 30.4%

ROCE

28.6%

min 16.9%max 28.6%

Operating Margin

min max

Debt / Equity

0.61×

min 0.61×max 1.19×

PE

min max

EV / EBITDA

min max

Historical Financials

SHRINGARMS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹800 Cr₹934 Cr₹1082 Cr₹1430 Cr₹2246 Cr+29.4%
EBITDA₹30.5 Cr₹38.1 Cr₹49.7 Cr₹92.6 Cr₹163 Cr+52.1%
EBIT₹29.9 Cr₹36.3 Cr₹47.2 Cr₹90.0 Cr+31.7%
PAT₹20.3 Cr₹23.4 Cr₹31.1 Cr₹61.1 Cr₹115 Cr+54.5%
EPS (diluted)₹2.10₹2.42₹3.23₹6.34+31.8%
CFO₹-29.5 Cr₹13.1 Cr₹-14.1 Cr₹-6.1 Cr₹-282 Cr
CapEx₹-36.5 Cr₹-3.0 Cr₹-0.6 Cr₹-2.9 Cr₹-8.7 Cr
FCF₹-66.0 Cr₹10.0 Cr₹-14.8 Cr₹-9.0 Cr₹-290 Cr
Total Assets₹195 Cr₹212 Cr₹265 Cr₹376 Cr₹892 Cr+46.1%
Total Debt₹97.8 Cr₹93.2 Cr₹110 Cr₹123 Cr₹189 Cr+17.9%
Shareholders' Equity₹82.4 Cr₹106 Cr₹137 Cr₹201 Cr₹678 Cr+69.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SHRINGARMS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
DPABHUSHAN

DPABHUSHAN

Pending33.5%10.2×
SHANTIGOLD

SHANTIGOLD

Pending36.6%
MOTISONS

MOTISONS

Pending12.8%
LGHL

LGHL

Pending16.2%
KDDL

KDDL

Pending10.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SHRINGARMS in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SHRINGARMSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.