Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: SHYAMTEL· We're continuously improving data quality. Contact support if this persists.

SHYAM TELECOM LIMITED

SHYAMTEL · General/Diversified · NSE

₹19

Current Market Price

High Risk

Fair Value (DCF)

₹0

Margin of Safety

-100.0%

Updated just now

DCF Sensitivity →

YieldIQ Score

22/100

Piotroski F-Score

5/9

Economic Moat

None

Confidence

2806020%

ROE

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹21 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

0.34×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹18.63

Bear case

₹0

MoS -Infinity%

Base case

₹0

MoS -Infinity%

Bull case

₹0

MoS -Infinity%

Ratio Trends

SHYAMTEL · last 1 annual period

ROE

20.1%

min 20.1%max 20.1%

ROCE

15.1%

min 15.1%max 15.1%

Operating Margin

min max

Debt / Equity

min max

PE

min max

EV / EBITDA

min max

Historical Financials

SHYAMTEL · Annual, last 1 year· amounts in ₹Cr unless noted

Metric2022CAGR
Revenue₹0.0 Cr
EBITDA₹-2.7 Cr
EBIT
PAT₹-3.6 Cr
EPS (diluted)
CFO₹-0.6 Cr
CapEx
FCF
Total Assets₹24.7 Cr
Total Debt₹0.0 Cr
Shareholders' Equity₹-18.1 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SHYAMTEL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
TNTELE

TNTELE

Pending
AKSHOPTFBR

AKSHOPTFBR

Pending
SMARTLINK

SMARTLINK

Pending3.4%
KAVDEFENCE

KAVDEFENCE

Pending7.4%
BIRLACABLE

BIRLACABLE

Pending1.9%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SHYAMTEL in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SHYAMTELNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.