BIRLA CABLE LIMITED
BIRLACABLE · General/Diversified · NSE
₹156
Current Market Price
Fair Value (DCF)
₹293
Margin of Safety
+87.6%
Updated 1d ago
YieldIQ Score
45/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
39%
ROE
—
Debt/Equity
0.42
WACC
11.1%
Market Cap
₹469 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.1%
Return on capital employed
EV / EBITDA
15.5×
Enterprise multiple
Debt / EBITDA
3.0×
Leverage vs earnings
Interest Coverage
1.4×
EBIT covers interest
Current Ratio
2.18×
Short-term liquidity
Asset Turnover
1.59×
Revenue per ₹ of assets
Revenue CAGR (3Y)
7.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹156.19
Bear case
₹191.44
MoS +18.4%
Base case
₹292.94
MoS +46.7%
Bull case
₹436.29
MoS +64.2%
Ratio Trends
BIRLACABLE · last 8 annual periods
ROE
1.9%
ROCE
9.4%
Operating Margin
—
Debt / Equity
0.44×
PE
11.3×
EV / EBITDA
6.7×
Historical Financials
BIRLACABLE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹329 Cr | ₹535 Cr | ₹792 Cr | ₹685 Cr | ₹662 Cr | +19.1% |
| EBITDA | — | ₹46.2 Cr | ₹65.5 Cr | ₹54.5 Cr | ₹34.3 Cr | -7.2% |
| EBIT | ₹15.8 Cr | ₹35.4 Cr | ₹56.9 Cr | ₹44.7 Cr | — | +29.7% |
| PAT | ₹8.2 Cr | ₹21.7 Cr | ₹32.9 Cr | ₹22.1 Cr | ₹4.9 Cr | -12.1% |
| EPS (diluted) | ₹2.73 | ₹7.25 | ₹10.98 | ₹7.38 | — | +28.2% |
| CFO | ₹-1.1 Cr | ₹2.5 Cr | ₹-7.8 Cr | ₹15.8 Cr | ₹112 Cr | — |
| CapEx | — | — | — | — | ₹-27.6 Cr | — |
| FCF | — | — | — | — | ₹84.7 Cr | +0.0% |
| Total Assets | — | ₹346 Cr | ₹461 Cr | ₹458 Cr | ₹416 Cr | +4.7% |
| Total Debt | — | — | ₹64.2 Cr | ₹91.2 Cr | ₹111 Cr | +14.8% |
| Shareholders' Equity | — | — | ₹229 Cr | ₹251 Cr | ₹253 Cr | +2.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BIRLACABLE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| PANACHE PANACHE DIGILIFE LIMITED | -74.7% | 53 | Above Fair Value | 10.5% | — |
| KAVDEFENCE KAVVERI DFS & WIR TEC LTD | -82.8% | 61 | Under Review | 7.4% | — |
| SMARTLINK SMARTLINK | — | — | Pending | 3.4% | — |
| AKSHOPTFBR AKSH OPTIFIBRE LTD | -100.0% | 9 | Data Limited | — | — |
| TNTELE TAMILNADU TELECOMMUNICATI | -7.2% | 19 | Near Fair Value | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BIRLACABLE in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. BIRLA CABLE LIMITED (BIRLACABLE.NS) trades at 156.19 vs a model fair value of 292.94, a gap of 87.6%. Piotroski F-score: 6/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BIRLACABLE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BIRLACABLE →
Compare
Head-to-head with peers
Compare BIRLACABLE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BIRLACABLENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.