DuPont Decomposition

Why does SIGACHI earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

11.3% = 14.3% × 0.58 × 1.38

Latest: FY2025

Profitability

Net Margin

14.3%

10.1% →14.3%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.58x

0.19x →0.58x

Revenue per ₹ of assets

Leverage

Equity Multiplier

1.38x

1.39x →1.38x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 8.6 pp over 3 years. Driven by net margin improving (10.1% → 14.2%), asset turnover improving (0.19x → 0.58x).

Historical Decomposition

Last 3 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20230Cr0Cr10.1%0.191.392.7%
FY20240Cr0Cr14.6%0.151.623.5%
FY20250Cr0Cr14.3%0.581.3811.3%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for SIGACHI

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.