SIGACHI INDUSTRIES LTD

SIGACHI · General/Diversified · NSE

₹22

Current Market Price

Undervalued

Fair Value (DCF)

₹27

Margin of Safety

+23.7%

Updated 9h ago

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

7/9

Economic Moat

Moderate

Confidence

22%

ROE

Debt/Equity

0.32

WACC

11.1%

Market Cap

₹843 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

15.6%

Return on capital employed

EV / EBITDA

14.9×

Enterprise multiple

Debt / EBITDA

2.2×

Leverage vs earnings

Interest Coverage

9.6×

EBIT covers interest

Current Ratio

2.13×

Short-term liquidity

Asset Turnover

0.58×

Revenue per ₹ of assets

Revenue CAGR (3Y)

24.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹22.07

Bear case

₹15.92

MoS -38.6%

Base case

₹27.3

MoS +19.2%

Bull case

₹35.17

MoS +37.2%

Ratio Trends

SIGACHI · last 4 annual periods

ROE

11.3%

min 2.7%max 11.3%

ROCE

15.7%

min 3.8%max 15.7%

Operating Margin

min max

Debt / Equity

0.23×

min 0.15×max 0.23×

PE

1166.1×

min 276.0×max 1166.1×

EV / EBITDA

133.3×

min 133.3×max 133.3×

Historical Financials

SIGACHI · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹250 Cr₹72.4 Cr₹104 Cr₹488 Cr+24.9%
EBITDA₹55.2 Cr₹64.2 Cr₹85.8 Cr₹119 Cr+29.2%
EBIT₹52.8 Cr₹11.7 Cr₹20.1 Cr-27.5%
PAT₹40.0 Cr₹7.3 Cr₹15.2 Cr₹69.6 Cr+20.2%
EPS (diluted)₹15.44₹2.38₹0.41-70.2%
CFO₹5.8 Cr₹29.0 Cr₹12.9 Cr₹26.9 Cr+66.4%
CapEx₹-43.3 Cr
FCF₹-16.4 Cr
Total Assets₹287 Cr₹374 Cr₹694 Cr₹846 Cr+43.4%
Total Debt₹39.5 Cr₹96.0 Cr₹142 Cr+53.3%
Shareholders' Equity₹268 Cr₹430 Cr₹613 Cr+31.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SIGACHI vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
WANBURY

WANBURY

Pending51.5%
THEMISMED

THEMIS MEDICARE LTD.

-46.2%46Overvalued7.4%
ANUHPHR

ANUHPHR

Pending14.5%
AHCL

ANLON HEALTHCARE LIMITED

-43.1%25Data Limited25.5%
AMANTA

AMANTA HEALTHCARE LIMITED

-52.8%31Overvalued10.9%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SIGACHI in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. SIGACHI INDUSTRIES LTD (SIGACHI.NS) trades at 22.07 vs a model fair value of 27.30, a gap of 23.7%. Piotroski F-score: 7/9. Moat label: M...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SIGACHINow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.