SIGMA ADVANCED SYSTEM LTD

SIGMAADV · General/Diversified · NSE

₹482

Current Market Price

Below Fair Value

Fair Value (DCF)

₹570

Discount to FV

+18.2%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

65/100

Piotroski F-Score

6/9

Economic Moat

None

Confidence

36%

ROE

87.6%

Debt/Equity

0.71

WACC

11.1%

Market Cap

₹8,499 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.0%

Return on capital employed

EV / EBITDA

21.6×

Enterprise multiple

Debt / EBITDA

1.0×

Leverage vs earnings

Interest Coverage

1.5×

EBIT covers interest

Current Ratio

0.82×

Short-term liquidity

Asset Turnover

1.29×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

54.0%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹482.25

Bear case

Margin of Safety -63.8%

Implied upside -38.9%

Base case

Margin of Safety +13.4%

Implied upside +15.4%

Bull case

Margin of Safety +23.4%

Implied upside +30.5%

Ratio Trends

SIGMAADV · last 8 annual periods

ROE

min max

ROCE

min max

Operating Margin

min max

Debt / Equity

min max

PE

min max

EV / EBITDA

min max

Historical Financials

SIGMAADV · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹52.4 Cr₹197.1K Cr₹107 Cr₹492 Cr+75.0%
EBITDA₹11.0 Cr₹24.3 Cr₹57.1 Cr₹333 Cr+134.7%
EBIT₹8.2 Cr₹2226.9K Cr+2183.7%
PAT₹4.6 Cr₹882.9K Cr₹-14.0 Cr₹268 Cr+176.0%
EPS (diluted)₹0.74₹1.20₹-1.73
CFO₹16.5 Cr₹1268.5K Cr₹22.5 Cr₹19.4 Cr₹-225 Cr
CapEx₹-1.2 Cr₹-1.5 Cr₹-17.4 Cr₹-65.2 Cr
FCF₹15.3 Cr₹13.7 Cr₹2.0 Cr₹-290 Cr
Total Assets₹286 Cr₹37680.9K Cr₹364 Cr₹1059 Cr+38.7%
Total Debt₹29.0 Cr₹774.9K Cr₹139 Cr₹332 Cr+83.8%
Shareholders' Equity₹185 Cr₹19333.2K Cr₹144 Cr₹468 Cr+26.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SIGMAADV vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ROSSTECH

ROSSTECH

Pending5.9%
UNIMECH

UNIMECH

Pending12.5%
DCXINDIA

DCXINDIA

Pending-0.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SIGMAADV in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. SIGMA ADVANCED SYSTEM LTD (SIGMAADV.NS) trades at 482.25 vs a model fair value of 570.17, a gap of 18.2%. Piotroski F-score: 6/9. Moat la...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SIGMAADVNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.