S. P. APPARELS LIMITED

SPAL · General/Diversified · NSE

₹776

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SPAL yet. Reason: Data Limited.

Valuation engine: DCF

Updated 20m ago

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Moderate

Confidence

33%

ROE

11.2%

Debt/Equity

0.45

WACC

11.1%

Market Cap

₹1,952 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

15.3%

Return on capital employed

EV / EBITDA

9.7×

Enterprise multiple

Debt / EBITDA

1.8×

Leverage vs earnings

Interest Coverage

6.6×

EBIT covers interest

Current Ratio

1.46×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

15.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

SPAL · last 9 annual periods

ROE

11.2%

min 3.0%max 11.2%

ROCE

15.3%

min 3.5%max 15.3%

Operating Margin

min max

Debt / Equity

0.45×

min 0.23×max 0.45×

PE

39.4×

min 10.1×max 39.4×

EV / EBITDA

6.0×

min 6.0×max 6.0×

Historical Financials

SPAL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹822 Cr₹1027 Cr₹1031 Cr₹1395 Cr₹1579 Cr+17.7%
EBITDA₹160 Cr₹159 Cr₹169 Cr₹200 Cr₹230 Cr+9.5%
EBIT₹127 Cr₹129 Cr₹136 Cr+1.9%
PAT₹84.7 Cr₹82.5 Cr₹89.6 Cr₹95.1 Cr₹101 Cr+4.5%
EPS (diluted)₹32.96₹32.37₹35.72+2.0%
CFO₹26.9 Cr₹216 Cr₹79.2 Cr₹44.4 Cr₹209 Cr+66.9%
CapEx₹-33.3 Cr₹-51.8 Cr₹-55.0 Cr₹-82.2 Cr₹-108 Cr
FCF₹-6.4 Cr₹164 Cr₹24.2 Cr₹-37.8 Cr₹101 Cr
Total Assets₹1062 Cr₹1097 Cr₹1142 Cr₹1456 Cr₹1591 Cr+10.6%
Total Debt₹231 Cr₹245 Cr₹203 Cr₹381 Cr₹419 Cr+16.0%
Shareholders' Equity₹638 Cr₹674 Cr₹764 Cr₹856 Cr₹946 Cr+10.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SPAL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CANTABIL

CANTABIL

Pending20.0%
DOLLAR

DOLLAR

Pending11.3%11.8×
KKCL

KKCL

Pending15.1%18.1×
MONTECARLO

MONTECARLO

Pending12.4%
RUPA

RUPA

Pending8.2%

Click a ticker to view its fair-value analysis.

Dividend History

5 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹7.25/sh

Last payout

2025-08-25

₹2.00

Peak payout

₹3.00

Trailing yield

0.26%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SPALNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.