SUN PHARMA ADV.RES.CO.LTD

SPARC · General/Diversified · NSE

₹161

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SPARC yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

7/9

Economic Moat

Moderate

Confidence

30%

ROE

157.9%

Debt/Equity

0.37

WACC

11.1%

Market Cap

₹5,214 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-667.9%

Return on capital employed

EV / EBITDA

4.6×

Enterprise multiple

Debt / EBITDA

0.3×

Leverage vs earnings

Interest Coverage

-39.1×

EBIT covers interest

Current Ratio

0.07×

Short-term liquidity

Asset Turnover

5.60×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

49.3%

5-year revenue growth

Ratio Trends

SPARC · last 9 annual periods

ROE

157.9%

min -84.1%max 157.9%

ROCE

-667.9%

min -667.9%max -15.9%

Operating Margin

min max

Debt / Equity

0.37×

min 0.00×max 0.37×

PE

min max

EV / EBITDA

min max

Historical Financials

SPARC · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹137 Cr₹239 Cr₹1879 Cr+92.4%
EBITDA₹-180 Cr₹-203 Cr₹-373 Cr₹-321 Cr₹1597 Cr
EBIT₹-190 Cr₹-215 Cr₹-385 Cr
PAT₹-203 Cr₹-223 Cr₹-387 Cr₹-343 Cr₹1553 Cr
EPS (diluted)₹7.73₹-7.82₹-11.93
CFO₹-208 Cr₹-69.1 Cr₹-429 Cr₹-360 Cr₹-239 Cr
CapEx₹-32.7 Cr₹-15.4 Cr₹-26.5 Cr₹-10.3 Cr₹-23.8 Cr
FCF₹-241 Cr₹-84.5 Cr₹-456 Cr₹-371 Cr₹-263 Cr
Total Assets₹280 Cr₹830 Cr₹515 Cr₹336 Cr₹2171 Cr+66.9%
Total Debt₹79.2 Cr₹15.7 Cr₹57.7 Cr₹265 Cr₹559 Cr+63.0%
Shareholders' Equity₹31.2 Cr₹513 Cr₹126 Cr₹-217 Cr₹1339 Cr+155.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SPARC vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
INNOVACAP

INNOVACAP

Pending12.9%
GUJTHEM

GUJTHEM

Pending16.2%
AARTIDRUGS

AARTIDRUGS

Pending12.6%15.0×
RPGLIFE

RPGLIFE

Pending34.5%
GUFICBIO

GUFICBIO

Pending9.7%42.8×

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SPARC in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SPARCNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.