STAR CEMENT LIMITED
STARCEMENT · Cement · NSE
₹209
Current Market Price
Fair Value (DCF)
₹158
Discount to FV
-24.4%
Updated just now
YieldIQ Score
62/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
35%
ROE
5.9%
Debt/Equity
0.14
WACC
11.1%
Market Cap
₹8,432 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.9%
Return on capital employed
EV / EBITDA
9.5×
Enterprise multiple
Debt / EBITDA
0.6×
Leverage vs earnings
Interest Coverage
8.6×
EBIT covers interest
Current Ratio
1.15×
Short-term liquidity
Asset Turnover
0.92×
Revenue per ₹ of assets
Revenue CAGR (3Y)
13.6%
3-year revenue growth
Revenue CAGR (5Y)
17.0%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹208.61
Bear case
Margin of Safety —
Implied upside -112.9%
Base case
Margin of Safety -47.8%
Implied upside -32.4%
Bull case
Margin of Safety -1.1%
Implied upside -1.1%
Ratio Trends
STARCEMENT · last 9 annual periods
ROE
5.9%
ROCE
17.9%
Operating Margin
—
Debt / Equity
0.14×
PE
47.0×
EV / EBITDA
8.5×
Historical Financials
STARCEMENT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2090 Cr | ₹2576 Cr | ₹2888 Cr | ₹3163 Cr | ₹3776 Cr | +15.9% |
| EBITDA | ₹376 Cr | ₹519 Cr | ₹581 Cr | ₹589 Cr | ₹944 Cr | +25.9% |
| EBIT | ₹257 Cr | ₹389 Cr | ₹436 Cr | — | — | +14.1% |
| PAT | ₹247 Cr | ₹248 Cr | ₹295 Cr | ₹169 Cr | ₹393 Cr | +12.4% |
| EPS (diluted) | ₹6.04 | ₹6.13 | ₹7.30 | — | — | +4.9% |
| CFO | ₹417 Cr | ₹358 Cr | ₹490 Cr | ₹296 Cr | ₹765 Cr | +16.4% |
| CapEx | ₹-199 Cr | ₹-572 Cr | ₹-1036 Cr | ₹-581 Cr | ₹-493 Cr | — |
| FCF | ₹218 Cr | ₹-213 Cr | ₹-547 Cr | ₹-285 Cr | ₹272 Cr | +5.7% |
| Total Assets | ₹2745 Cr | ₹3131 Cr | ₹3602 Cr | ₹4107 Cr | ₹4647 Cr | +14.1% |
| Total Debt | ₹15.7 Cr | ₹35.4 Cr | ₹147 Cr | ₹403 Cr | ₹603 Cr | +149.2% |
| Shareholders' Equity | ₹2168 Cr | ₹2416 Cr | ₹2710 Cr | ₹2879 Cr | ₹3191 Cr | +10.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
STARCEMENT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 JKLAKSHMI JKLAKSHMI | — | — | Pending | 10.6% | 16.8× |
 BIRLACORPN BIRLACORPN | — | — | Pending | 7.6% | 11.5× |
 NUVOCO NUVOCO | — | — | Pending | 3.5% | — |
 PRSMJOHNSN PRSMJOHNSN | — | — | Pending | 4.5% | — |
JSWCEMENT JSWCEMENT | — | — | Pending | -11.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
4 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹2.00/sh
Last payout
2026-02-12
₹1.00
Peak payout
₹1.00
Trailing yield
0.96%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. STAR CEMENT LIMITED (STARCEMENT.NS) trades at 208.61 vs a model fair value of 157.61, a gap of -24.4%. Piotroski F-score: 7/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of STARCEMENT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for STARCEMENT →
Compare
Head-to-head with peers
Compare STARCEMENT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse STARCEMENTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.