STAR CEMENT LIMITED
STARCEMENT · Cement · NSE
₹234
Current Market Price
Fair Value (DCF)
₹112
Margin of Safety
-52.1%
Updated 1d ago
YieldIQ Score
46/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
34%
ROE
—
Debt/Equity
0.21
WACC
11.1%
Market Cap
₹9,439 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
8.0%
Return on capital employed
EV / EBITDA
9.9×
Enterprise multiple
Debt / EBITDA
0.4×
Leverage vs earnings
Interest Coverage
8.6×
EBIT covers interest
Current Ratio
1.15×
Short-term liquidity
Asset Turnover
0.73×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹233.53
Bear case
₹71.08
MoS -228.5%
Base case
₹111.87
MoS -108.8%
Bull case
₹144.76
MoS -61.3%
Ratio Trends
STARCEMENT · last 9 annual periods
ROE
5.9%
ROCE
17.9%
Operating Margin
—
Debt / Equity
0.14×
PE
47.0×
EV / EBITDA
8.5×
Historical Financials
STARCEMENT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1720 Cr | ₹2222 Cr | ₹825 Cr | ₹914 Cr | ₹2988 Cr | +14.8% |
| EBITDA | — | ₹376 Cr | ₹519 Cr | ₹581 Cr | ₹587 Cr | +11.8% |
| EBIT | ₹206 Cr | ₹257 Cr | ₹144 Cr | ₹145 Cr | — | -8.4% |
| PAT | ₹187 Cr | ₹247 Cr | ₹96.1 Cr | ₹87.7 Cr | ₹169 Cr | -2.5% |
| EPS (diluted) | ₹4.54 | ₹6.04 | ₹2.38 | ₹2.17 | — | -16.9% |
| CFO | ₹352 Cr | ₹417 Cr | ₹375 Cr | ₹490 Cr | ₹296 Cr | -4.2% |
| CapEx | — | — | — | — | ₹-581 Cr | — |
| FCF | — | — | — | — | ₹-285 Cr | — |
| Total Assets | — | ₹2745 Cr | ₹3131 Cr | ₹3602 Cr | ₹4107 Cr | +10.6% |
| Total Debt | — | — | ₹26.1 Cr | ₹57.7 Cr | ₹403 Cr | +98.2% |
| Shareholders' Equity | — | — | ₹2416 Cr | ₹2710 Cr | ₹2879 Cr | +4.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
STARCEMENT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| JKLAKSHMI JKLAKSHMI | — | — | Pending | 7.8% | — |
| BIRLACORPN BIRLACORPN | — | — | Pending | 4.2% | — |
| NUVOCO NUVOCO | — | — | Pending | 3.5% | — |
| PRSMJOHNSN PRSMJOHNSN | — | — | Pending | 4.5% | — |
| JSWCEMENT JSWCEMENT | — | — | Pending | -4.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for STARCEMENT in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of STARCEMENT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for STARCEMENT →
Compare
Head-to-head with peers
Compare STARCEMENT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse STARCEMENTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.