BAAZAR STYLE RETAIL LTD
STYLEBAAZA · General/Diversified · NSE
₹388
Current Market Price
Fair Value (DCF)
₹219
Margin of Safety
-43.4%
Updated 1h ago
YieldIQ Score
61/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
13%
ROE
—
Debt/Equity
1.91
WACC
11.1%
Market Cap
₹2,893 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.3%
Return on capital employed
EV / EBITDA
25.7×
Enterprise multiple
Debt / EBITDA
7.0×
Leverage vs earnings
Interest Coverage
1.3×
EBIT covers interest
Current Ratio
1.21×
Short-term liquidity
Asset Turnover
0.77×
Revenue per ₹ of assets
Revenue CAGR (3Y)
34.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹387.75
Bear case
₹133.5
MoS -190.4%
Base case
₹219.3
MoS -76.8%
Bull case
₹267
MoS -45.2%
Ratio Trends
STYLEBAAZA · last 4 annual periods
ROE
3.6%
ROCE
13.4%
Operating Margin
—
Debt / Equity
2.47×
PE
—
EV / EBITDA
—
Historical Financials
STYLEBAAZA · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹550 Cr | ₹787 Cr | ₹972 Cr | ₹1343 Cr | +34.6% |
| EBITDA | ₹78.3 Cr | ₹107 Cr | ₹152 Cr | ₹188 Cr | +33.8% |
| EBIT | — | — | — | — | — |
| PAT | ₹-8.0 Cr | ₹5.1 Cr | ₹21.9 Cr | ₹14.7 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹15.6 Cr | ₹32.9 Cr | ₹112 Cr | ₹52.7 Cr | +50.1% |
| CapEx | ₹-26.9 Cr | ₹-43.4 Cr | ₹-84.7 Cr | ₹-107 Cr | — |
| FCF | ₹-11.3 Cr | ₹-10.5 Cr | ₹27.0 Cr | ₹-54.6 Cr | — |
| Total Assets | ₹754 Cr | ₹867 Cr | ₹1166 Cr | ₹1754 Cr | +32.5% |
| Total Debt | ₹409 Cr | ₹490 Cr | ₹657 Cr | ₹996 Cr | +34.5% |
| Shareholders' Equity | ₹144 Cr | ₹194 Cr | ₹215 Cr | ₹404 Cr | +41.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
STYLEBAAZA vs 2 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| GOCOLORS GO FASHION INDIA LTD | +77.3% | 92 | Undervalued | 13.4% | — |
| KALAMANDIR KALAMANDIR | — | — | Pending | 7.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for STYLEBAAZA in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of STYLEBAAZA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for STYLEBAAZA →
Compare
Head-to-head with peers
Compare STYLEBAAZA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse STYLEBAAZANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.