Data Quality Notice

Data quality observations on this stock — see hidden fields below.

Reported as ticker: GOCOLORS· We're continuously improving data quality. Contact support if this persists.

GO FASHION INDIA LTD

GOCOLORS · General/Diversified · NSE

₹362

Current Market Price

Near Fair Value

Fair Value (DCF)

₹342

Discount to FV

-5.6%

Valuation engine: DCF

Updated 10h ago

DCF Sensitivity →

YieldIQ Score

65/100

Piotroski F-Score

7/9

Economic Moat

Wide

Confidence

41%

ROE

13.4%

Debt/Equity

0.73

WACC

11.1%

Market Cap

₹1,905 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

24.3%

Return on capital employed

EV / EBITDA

9.4×

Enterprise multiple

Debt / EBITDA

2.1×

Leverage vs earnings

Interest Coverage

3.7×

EBIT covers interest

Current Ratio

3.97×

Short-term liquidity

Asset Turnover

0.66×

Revenue per ₹ of assets

Revenue CAGR (3Y)

28.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹362.1

Bear case

Discount -116.8%

Base case

Discount -6.0%

Bull case

Discount +13.3%

Ratio Trends

GOCOLORS · last 4 annual periods

ROE

13.4%

min 8.1%max 15.9%

ROCE

24.3%

min 10.3%max 24.3%

Operating Margin

min max

Debt / Equity

0.73×

min 0.57×max 0.78×

PE

63.8×

min 63.8×max 149.4×

EV / EBITDA

24.9×

min 24.9×max 38.6×

Historical Financials

GOCOLORS · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹400 Cr₹663 Cr₹762 Cr₹847 Cr+28.4%
EBITDA₹143 Cr₹224 Cr₹260 Cr₹293 Cr+27.0%
EBIT₹71.2 Cr₹137 Cr₹149 Cr+28.0%
PAT₹35.6 Cr₹82.8 Cr₹82.8 Cr₹93.5 Cr+38.0%
EPS (diluted)₹6.74₹15.33₹15.32+31.5%
CFO₹33.0 Cr₹104 Cr₹219 Cr₹199 Cr+81.9%
CapEx₹-19.9 Cr₹-35.1 Cr₹-43.4 Cr₹-40.1 Cr
FCF₹13.2 Cr₹68.7 Cr₹175 Cr₹159 Cr+129.3%
Total Assets₹751 Cr₹927 Cr₹1142 Cr₹1280 Cr+19.4%
Total Debt₹251 Cr₹339 Cr₹469 Cr₹507 Cr+26.5%
Shareholders' Equity₹438 Cr₹520 Cr₹604 Cr₹697 Cr+16.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GOCOLORS vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
KALAMANDIR

KALAMANDIR

Pending11.2%
STYLEBAAZA

STYLEBAAZA

Pending3.6%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for GOCOLORS in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. GO FASHION INDIA LTD (GOCOLORS.NS) trades at 362.10 vs a model fair value of 341.76, a gap of -5.6%. Piotroski F-score: 7/9. Moat label: ...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GOCOLORSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.