GO FASHION INDIA LTD
GOCOLORS · General/Diversified · NSE
₹280
Current Market Price
Fair Value (DCF)
₹497
Margin of Safety
+77.3%
Updated just now
YieldIQ Score
92/100
Piotroski F-Score
8/9
Economic Moat
Wide
Confidence
54%
ROE
—
Debt/Equity
0.72
WACC
11.1%
Market Cap
₹1,474 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
15.1%
Return on capital employed
EV / EBITDA
12.4×
Enterprise multiple
Debt / EBITDA
3.4×
Leverage vs earnings
Interest Coverage
3.7×
EBIT covers interest
Current Ratio
3.97×
Short-term liquidity
Asset Turnover
0.66×
Revenue per ₹ of assets
Revenue CAGR (3Y)
28.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹280.21
Bear case
₹250.55
MoS -11.8%
Base case
₹496.89
MoS +43.6%
Bull case
₹601.7
MoS +53.4%
Ratio Trends
GOCOLORS · last 4 annual periods
ROE
13.4%
ROCE
24.3%
Operating Margin
—
Debt / Equity
0.73×
PE
357.6×
EV / EBITDA
23.4×
Historical Financials
GOCOLORS · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹401 Cr | ₹663 Cr | ₹762 Cr | ₹847 Cr | +28.3% |
| EBITDA | ₹143 Cr | ₹224 Cr | ₹260 Cr | ₹293 Cr | +27.0% |
| EBIT | ₹71.2 Cr | ₹27.7 Cr | ₹28.7 Cr | — | -26.1% |
| PAT | ₹35.6 Cr | ₹82.8 Cr | ₹82.8 Cr | ₹93.5 Cr | +38.0% |
| EPS (diluted) | ₹6.74 | ₹2.74 | ₹2.42 | — | -28.9% |
| CFO | ₹33.0 Cr | ₹104 Cr | ₹219 Cr | ₹199 Cr | +81.9% |
| CapEx | — | — | — | ₹-40.1 Cr | — |
| FCF | — | — | — | ₹159 Cr | +0.0% |
| Total Assets | ₹751 Cr | ₹926 Cr | ₹1139 Cr | ₹1280 Cr | +19.4% |
| Total Debt | — | ₹0.0 Cr | ₹0.0 Cr | ₹507 Cr | — |
| Shareholders' Equity | — | ₹520 Cr | ₹604 Cr | ₹697 Cr | +10.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GOCOLORS vs 2 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| KALAMANDIR KALAMANDIR | — | — | Pending | 7.5% | — |
| STYLEBAAZA STYLEBAAZA | — | — | Pending | 3.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GOCOLORS in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. GO FASHION INDIA LTD (GOCOLORS.NS) trades at 280.21 vs a model fair value of 496.89, a gap of 77.3%. Piotroski F-score: 8/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GOCOLORS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GOCOLORS →
Compare
Head-to-head with peers
Compare GOCOLORS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GOCOLORSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.