TIL LTD

TIL · General/Diversified · NSE

₹192

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for TIL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

2/9

Economic Moat

Narrow

Confidence

12%

ROE

3.5%

Debt/Equity

3.45

WACC

11.1%

Market Cap

₹1,349 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

10.0%

Return on capital employed

EV / EBITDA

61.3×

Enterprise multiple

Debt / EBITDA

15.1×

Leverage vs earnings

Interest Coverage

1.2×

EBIT covers interest

Current Ratio

1.23×

Short-term liquidity

Asset Turnover

0.61×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

TIL · last 8 annual periods

ROE

3.5%

min 3.5%max 156.3%

ROCE

10.0%

min -1441.0%max 104.9%

Operating Margin

min max

Debt / Equity

3.45×

min 2.17×max 3.45×

PE

min max

EV / EBITDA

min max

Historical Financials

TIL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹313 Cr₹66.2 Cr₹43.8 Cr₹66.9 Cr₹314 Cr+0.0%
EBITDA₹-372 Cr₹-50.7 Cr₹228 Cr₹36.8 Cr
EBIT₹-36.8 Cr₹-382 Cr₹-58.5 Cr₹222 Cr
PAT₹-68.5 Cr₹-431 Cr₹-91.0 Cr₹254 Cr₹2.9 Cr
EPS (diluted)₹-68.27₹-429.87₹-90.75₹222.27
CFO₹-61.3 Cr₹-26.6 Cr₹5.6 Cr₹-83.3 Cr₹-131 Cr
CapEx₹-0.6 Cr₹-5.9 Cr
FCF₹-83.9 Cr₹-137 Cr
Total Assets₹380 Cr₹350 Cr₹414 Cr₹522 Cr+8.3%
Total Debt₹221 Cr₹249 Cr₹68.5 Cr₹284 Cr+6.5%
Shareholders' Equity₹-201 Cr₹-292 Cr₹31.6 Cr₹82.4 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

TIL vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
UNIPARTS

UNIPARTS

Pending9.9%
VSTTILLERS

VSTTILLERS

Pending9.3%

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2019-08-06

₹0.48

Peak payout

₹0.95

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse TILNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.