Timken India Limited

TIMKEN · Capital Goods · NSE

₹3,550

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for TIMKEN yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Moderate

Confidence

50%

ROE

15.7%

Debt/Equity

0.01

WACC

9.8%

Market Cap

₹26,700 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

22.4%

Return on capital employed

EV / EBITDA

37.0×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

148.8×

EBIT covers interest

Current Ratio

2.97×

Short-term liquidity

Asset Turnover

0.98×

Revenue per ₹ of assets

Revenue CAGR (3Y)

7.8%

3-year revenue growth

Revenue CAGR (5Y)

10.7%

5-year revenue growth

Ratio Trends

TIMKEN · last 8 annual periods

ROE

15.7%

min 5.1%max 15.7%

ROCE

22.4%

min 6.7%max 22.4%

Operating Margin

min max

Debt / Equity

0.01×

min 0.00×max 0.01×

PE

198.3×

min 49.2×max 198.3×

EV / EBITDA

33.6×

min 33.6×max 33.6×

Historical Financials

TIMKEN · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹2182 Cr₹2788 Cr₹2896 Cr₹3197 Cr₹3478 Cr+12.4%
EBITDA₹525 Cr₹614 Cr₹613 Cr₹662 Cr₹662 Cr+6.0%
EBIT₹441 Cr₹526 Cr₹528 Cr+4.6%
PAT₹327 Cr₹391 Cr₹392 Cr₹462 Cr₹415 Cr+6.1%
EPS (diluted)₹43.49₹51.95₹52.13+4.6%
CFO₹32.9 Cr₹341 Cr₹340 Cr₹399 Cr₹446 Cr+91.8%
CapEx₹-80.3 Cr₹-62.0 Cr₹-262 Cr₹-378 Cr₹-297 Cr
FCF₹-47.5 Cr₹279 Cr₹78.3 Cr₹21.1 Cr₹148 Cr
Total Assets₹2194 Cr₹2557 Cr₹2988 Cr₹3425 Cr₹3700 Cr+14.0%
Total Debt₹31.7 Cr₹30.5 Cr₹25.4 Cr₹16.6 Cr₹14.6 Cr-17.7%
Shareholders' Equity₹1657 Cr₹2037 Cr₹2417 Cr₹2845 Cr₹2915 Cr+15.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

TIMKEN vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CPPLUS

CPPLUS

Pending19.6%
IRB

IRB

Pending4.1%31.4×
NBCC

NBCC

Pending23.9%
SCHNEIDER

SCHNEIDER

Pending47.7%
KIRLOSENG

KIRLOSENG

Pending15.9%33.6×

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹43.00/sh

Last payout

2025-07-25

₹36.00

Peak payout

₹50.00

Trailing yield

1.01%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse TIMKENNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.