TINNA RUBBER AND INFR LTD
TINNARUBR · General/Diversified · NSE
₹740
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for TINNARUBR yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
Moderate
Confidence
24%
ROE
27.1%
Debt/Equity
0.76
WACC
11.1%
Market Cap
₹1,333 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
26.6%
Return on capital employed
EV / EBITDA
16.2×
Enterprise multiple
Debt / EBITDA
1.4×
Leverage vs earnings
Interest Coverage
7.2×
EBIT covers interest
Current Ratio
1.14×
Short-term liquidity
Asset Turnover
1.42×
Revenue per ₹ of assets
Revenue CAGR (3Y)
22.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
TINNARUBR · last 4 annual periods
ROE
27.1%
ROCE
26.6%
Operating Margin
—
Debt / Equity
0.76×
PE
—
EV / EBITDA
—
Historical Financials
TINNARUBR · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹228 Cr | ₹294 Cr | ₹362 Cr | ₹505 Cr | ₹546 Cr | +24.4% |
| EBITDA | ₹39.6 Cr | ₹42.9 Cr | ₹65.6 Cr | ₹83.9 Cr | ₹95.1 Cr | +24.5% |
| EBIT | ₹31.1 Cr | ₹35.8 Cr | ₹59.1 Cr | ₹73.5 Cr | — | +24.0% |
| PAT | ₹16.9 Cr | ₹21.8 Cr | ₹40.3 Cr | ₹48.4 Cr | ₹52.8 Cr | +33.0% |
| EPS (diluted) | ₹9.87 | ₹12.73 | ₹23.52 | ₹28.19 | — | +30.0% |
| CFO | ₹18.7 Cr | ₹31.6 Cr | ₹59.2 Cr | ₹35.9 Cr | ₹57.5 Cr | +32.4% |
| CapEx | ₹-10.3 Cr | ₹-7.5 Cr | ₹-72.8 Cr | ₹-69.5 Cr | ₹-109 Cr | — |
| FCF | ₹8.4 Cr | ₹24.1 Cr | ₹-13.6 Cr | ₹-33.6 Cr | ₹-52.0 Cr | — |
| Total Assets | ₹189 Cr | ₹193 Cr | ₹268 Cr | ₹385 Cr | ₹529 Cr | +29.4% |
| Total Debt | ₹70.8 Cr | ₹60.4 Cr | ₹86.0 Cr | ₹135 Cr | ₹129 Cr | +16.2% |
| Shareholders' Equity | ₹77.4 Cr | ₹96.0 Cr | ₹128 Cr | ₹178 Cr | ₹300 Cr | +40.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TINNARUBR vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
PLATIND PLATIND | — | — | Pending | 3.2% | — |
PAUSHAKLTD PAUSHAKLTD | — | — | Pending | 10.6% | — |
EXCELINDUS EXCELINDUS | — | — | Pending | 4.4% | 13.4× |
SHREEPUSHK SHREEPUSHK | — | — | Pending | 10.9% | — |
VIDHIING VIDHIING | — | — | Pending | 14.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹4.00/sh
Last payout
2025-09-04
₹4.00
Peak payout
₹4.00
Trailing yield
0.54%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of TINNARUBR →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TINNARUBR →
Compare
Head-to-head with peers
Compare TINNARUBR side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TINNARUBRNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.