TINNA RUBBER AND INFR LTD

TINNARUBR · General/Diversified · NSE

₹740

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for TINNARUBR yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

Moderate

Confidence

24%

ROE

27.1%

Debt/Equity

0.76

WACC

11.1%

Market Cap

₹1,333 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

26.6%

Return on capital employed

EV / EBITDA

16.2×

Enterprise multiple

Debt / EBITDA

1.4×

Leverage vs earnings

Interest Coverage

7.2×

EBIT covers interest

Current Ratio

1.14×

Short-term liquidity

Asset Turnover

1.42×

Revenue per ₹ of assets

Revenue CAGR (3Y)

22.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

TINNARUBR · last 4 annual periods

ROE

27.1%

min 21.8%max 31.5%

ROCE

26.6%

min 26.6%max 30.7%

Operating Margin

min max

Debt / Equity

0.76×

min 0.63×max 0.91×

PE

min max

EV / EBITDA

min max

Historical Financials

TINNARUBR · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹228 Cr₹294 Cr₹362 Cr₹505 Cr₹546 Cr+24.4%
EBITDA₹39.6 Cr₹42.9 Cr₹65.6 Cr₹83.9 Cr₹95.1 Cr+24.5%
EBIT₹31.1 Cr₹35.8 Cr₹59.1 Cr₹73.5 Cr+24.0%
PAT₹16.9 Cr₹21.8 Cr₹40.3 Cr₹48.4 Cr₹52.8 Cr+33.0%
EPS (diluted)₹9.87₹12.73₹23.52₹28.19+30.0%
CFO₹18.7 Cr₹31.6 Cr₹59.2 Cr₹35.9 Cr₹57.5 Cr+32.4%
CapEx₹-10.3 Cr₹-7.5 Cr₹-72.8 Cr₹-69.5 Cr₹-109 Cr
FCF₹8.4 Cr₹24.1 Cr₹-13.6 Cr₹-33.6 Cr₹-52.0 Cr
Total Assets₹189 Cr₹193 Cr₹268 Cr₹385 Cr₹529 Cr+29.4%
Total Debt₹70.8 Cr₹60.4 Cr₹86.0 Cr₹135 Cr₹129 Cr+16.2%
Shareholders' Equity₹77.4 Cr₹96.0 Cr₹128 Cr₹178 Cr₹300 Cr+40.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

TINNARUBR vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PLATIND

PLATIND

Pending3.2%
PAUSHAKLTD

PAUSHAKLTD

Pending10.6%
EXCELINDUS

EXCELINDUS

Pending4.4%13.4×
SHREEPUSHK

SHREEPUSHK

Pending10.9%
VIDHIING

VIDHIING

Pending14.4%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹4.00/sh

Last payout

2025-09-04

₹4.00

Peak payout

₹4.00

Trailing yield

0.54%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse TINNARUBRNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.